XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
9 Months Ended
Sep. 30, 2014
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
323,187

$
7,580

$
—

$
330,767

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

261,636

—

—

261,636

Impairment of inventory and investment in unconsolidated joint ventures
 
—

622

—

—

622

General and administrative
 
—

17,811

3,913

—

21,724

Selling
 
—

21,955

—

—

21,955

Equity in income of unconsolidated joint ventures
 
—

—

(22
)
—

(22
)
Interest
 
—

2,248

401

—

2,649

Total costs and expenses
 
—

304,272

4,292

—

308,564

 
 
 
 
 
 
 
Income before income taxes
 
—

18,915

3,288

—

22,203

 
 
 
 
 
 
 
Provision for income taxes
 
—

7,428

1,158

—

8,586

 
 
 
 
 
 
 
Equity in subsidiaries
 
13,617

—

—

(13,617
)
—

 
 
 
 
 
 
 
Net income
 
13,617

11,487

2,130

(13,617
)
13,617

 
 
 
 
 
 
 
Preferred dividends
 
1,218

—

—

—

1,218

 
 
 
 
 
 
 
Net income to common shareholders
 
$
12,399

$
11,487

$
2,130

$
(13,617
)
$
12,399

 
 
 
 
 
Three Months Ended September 30, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
268,514

$
6,681

$
—

$
275,195

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

218,150

—

—

218,150

Impairment of inventory and investment in unconsolidated joint ventures
 
—

2,136

—

—

2,136

General and administrative
 
—

15,309

2,952

—

18,261

Selling
 
—

17,979

20

—

17,999

Equity in income of unconsolidated joint ventures
 
—

—

(278
)
—

(278
)
Interest
 
—

3,087

362

—

3,449

Loss on early extinguishment of debt
 
—

1,726

—

—

1,726

Total costs and expenses
 
—

258,387

3,056

—

261,443

 
 
 
 
 
 
 
Income before income taxes
 
—

10,127

3,625

—

13,752

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 
—

(112,694
)
1,135

—

(111,559
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
125,311

—

—

(125,311
)
—

 
 
 
 
 
 
 
Net income
 
125,311

122,821

2,490

(125,311
)
125,311

 
 
 
 
 
 
 
Preferred dividends
 
1,219

—

—

—

1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
124,092

$
122,821

$
2,490

$
(125,311
)
$
124,092

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
825,301

$
21,915

$
—

$
847,216

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

666,817

—

—

666,817

Impairment of inventory and investment in unconsolidated joint ventures
 
—

1,426

—

—

1,426

General and administrative
 
—

51,159

10,161

—

61,320

Selling
 
—

58,175

—

—

58,175

Equity in income of unconsolidated joint ventures
 
—

—

(62
)
—

(62
)
Interest
 
—

8,530

1,019

—

9,549

Total costs and expenses
 
—

786,107

11,118

—

797,225

 
 
 
 
 
 
 
Income before income taxes
 
—

39,194

10,797

—

49,991

 
 
 
 
 
 
 
Provision for income taxes
 
—

5,991

4,197

—

10,188

 
 
 
 
 
 
 
Equity in subsidiaries
 
39,803

—

—

(39,803
)
—

 
 
 
 
 
 
 
Net income
 
39,803

33,203

6,600

(39,803
)
39,803

 
 
 
 
 
 
 
Preferred dividends
 
3,656

—

—

—

3,656

 
 
 
 
 
 
 
Net income to common shareholders
 
$
36,147

$
33,203

$
6,600

$
(39,803
)
$
36,147



 
 
Nine Months Ended September 30, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
678,132

$
22,343

$
—

$
700,475

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

556,799

—

—

556,799

Impairment of inventory and investment in unconsolidated joint ventures
 
—

4,237

—

—

4,237

General and administrative
 
—

43,104

9,285

—

52,389

Selling
 
—

47,317

66

—

47,383

Equity in income of unconsolidated joint ventures
 
—

—

(278
)
—

(278
)
Interest
 
—

11,171

1,015

—

12,186

Loss on early extinguishment of debt
 
—

1,726

—

—

1,726

Total costs and expenses
 
—

664,354

10,088

—

674,442

 
 
 
 
 
 
 
Income before income taxes
 
—

13,778

12,255

—

26,033

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 
—

(115,308
)
4,179

—

(111,129
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
137,162

—

—

(137,162
)
—

 
 
 
 
 
 
 
Net income
 
137,162

129,086

8,076

(137,162
)
137,162

 
 
 
 
 
 
 
Preferred dividends
 
2,438

—

—

—

2,438

Excess of fair value over book value of preferred shares redeemed
 
2,190

—

—

—

2,190

 
 
 
 
 
 
 
Net income to common shareholders
 
$
132,534

$
129,086

$
8,076

$
(137,162
)
$
132,534

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
September 30, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
3,811

$
13,357

$
—

$
17,168

Restricted cash
 
—

8,898

—

—

8,898

Mortgage loans held for sale
 
—

—

76,983

—

76,983

Inventory
 
—

893,964

—

—

893,964

Property and equipment - net
 
—

11,119

311

—

11,430

Investment in unconsolidated joint ventures
 
—

22,286

18,483

—

40,769

Deferred income taxes, net of valuation allowances
 
—

101,849

1,033

—

102,882

Investment in subsidiaries
 
567,407

—

—

(567,407
)
—

Intercompany assets
 
330,075

—

—

(330,075
)
—

Other assets
 
7,930

23,576

9,554

—

41,060

TOTAL ASSETS
 
$
905,412

$
1,065,503

$
119,721

$
(897,482
)
$
1,193,154

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
97,302

$
571

$
—

$
97,873

Customer deposits
 
—

14,202

—

—

14,202

Intercompany liabilities
 
—

309,906

20,169

(330,075
)
—

Other liabilities
 
—

68,711

5,492

—

74,203

Community development district obligations
 
—

3,056

—

—

3,056

Obligation for consolidated inventory not owned
 
—

1,700

—

—

1,700

Notes payable banks - homebuilding
 
—

14,400

—

—

14,400

Notes payable bank - financial services operations
 
—

—

73,778

—

73,778

Notes payable - other
 
—

8,530

—

—

8,530

Convertible senior subordinated notes due 2017
 
57,500

—

—

—

57,500

Convertible senior subordinated notes due 2018
 
86,250

—

—

—

86,250

Senior notes
 
228,369

—

—

—

228,369

TOTAL LIABILITIES
 
372,119

517,807

100,010

(330,075
)
659,861

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
533,293

547,696

19,711

(567,407
)
533,293

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
905,412

$
1,065,503

$
119,721

$
(897,482
)
$
1,193,154


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
113,407

$
15,318

$
—

$
128,725

Restricted cash
 
—

13,902

—

—

13,902

Mortgage loans held for sale
 
—

—

81,810

—

81,810

Inventory
 
—

690,934

—

—

690,934

Property and equipment - net
 
—

10,267

269

—

10,536

Investment in unconsolidated joint ventures
 
—

13,525

21,741

—

35,266

Deferred income taxes, net of valuation allowances
 
—

109,763

1,148

—

110,911

Investment in subsidiaries
 
535,879

—

—

(535,879
)
—

Intercompany assets
 
318,852

—

—

(318,852
)
—

Other assets
 
9,892

17,180

11,020

—

38,092

TOTAL ASSETS
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
69,887

$
339

$
—

$
70,226

Customer deposits
 
—

11,262

—

—

11,262

Intercompany liabilities
 
—

296,229

22,623

(318,852
)
—

Other liabilities
 
—

64,413

6,928

—

71,341

Community development district obligations
 
—

3,130

—

—

3,130

Obligation for consolidated inventory not owned
 
—

1,775

—

—

1,775

Notes payable bank - financial services operations
 
—

—

80,029

—

80,029

Notes payable - other
 
—

7,790

—

—

7,790

Convertible senior subordinated notes due 2017
 
57,500

—

—

—

57,500

Convertible senior subordinated notes due 2018
 
86,250

—

—

—

86,250

Senior notes
 
228,070

—

—

—

228,070

TOTAL LIABILITIES
 
371,820

454,486

109,919

(318,852
)
617,373

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
492,803

514,492

21,387

(535,879
)
492,803

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176



Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
8,275

$
(124,022
)
$
17,311

$
(8,275
)
$
(106,711
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash
—

4,912

—

—

4,912

Purchase of property and equipment
—

(2,222
)
(125
)
—

(2,347
)
Investments in and advances to unconsolidated joint ventures
—

(12,080
)
(4,738
)
—

(16,818
)
Return of capital from unconsolidated joint ventures
—

—

619

—

619

Net proceeds from the sale of mortgage servicing rights
—

—

2,135

—

2,135

Net cash used in investing activities
—

(9,390
)
(2,109
)
—

(11,499
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from (repayments of) bank borrowings - net
—

14,400

(6,251
)
—

8,149

Principal proceeds from note payable - other and community development district bond obligations
—

740

—

—

740

Proceeds from exercise of stock options
1,460

—

—

—

1,460

Intercompany financing
(6,079
)
8,676

(2,597
)
—

—

Dividends paid
(3,656
)
—

(8,275
)
8,275

(3,656
)
Debt issue costs
—

—

(40
)
—

(40
)
Net cash (used in) provided by financing activities
(8,275
)
23,816

(17,163
)
8,275

6,653

 
 
 
 
 
 
Net decrease in cash and cash equivalents
—

(109,596
)
(1,961
)
—

(111,557
)
Cash and cash equivalents balance at beginning of period
—

113,407

15,318

—

128,725

Cash and cash equivalents balance at end of period
$
—

$
3,811

$
13,357

$
—

$
17,168


 
Nine Months Ended September 30, 2013
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
7,100

$
(60,703
)
$
20,267

$
(7,100
)
$
(40,436
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash
—

(7,274
)
—

—

(7,274
)
Purchase of property and equipment
—

(1,528
)
(126
)
—

(1,654
)
Investments in and advances to unconsolidated joint ventures
—

(14,657
)
(10,839
)
—

(25,496
)
Return of capital from unconsolidated joint ventures
—

—

1,522

—

1,522

Net cash used in investing activities
—

(23,459
)
(9,443
)
—

(32,902
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Repayments from bank borrowings - net
—

—

(12,343
)
—

(12,343
)
Principal repayments from note payable - other and community development district bond obligations
—

(2,979
)
—

—

(2,979
)
Proceeds from issuance of convertible senior subordinated notes due 2018
86,250

—

—

—

86,250

Redemption of of preferred shares
(50,352
)
—

—

—

(50,352
)
Proceeds from exercise of stock options
2,640

—

—

—

2,640

Proceeds from issuance of common shares
54,617

—

—

—

54,617

Intercompany financing
(98,200
)
92,463

5,737

—

—

Dividends paid
(2,438
)
—

(7,100
)
7,100

(2,438
)
Debt issue costs
—

(5,402
)
(61
)
—

(5,463
)
Excess tax deficiency from stock-based payment arrangements
383

—

—

—

383

Net cash (used in) provided by financing activities
(7,100
)
84,082

(13,767
)
7,100

70,315

 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
—

(80
)
(2,943
)
—

(3,023
)
Cash and cash equivalents balance at beginning of period
—

126,334

19,164

—

145,498

Cash and cash equivalents balance at end of period
$
—

$
126,254

$
16,221

$
—

$
142,475