XML 45 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
6 Months Ended
Jun. 30, 2014
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
275,138

$
6,470

$

$
281,608

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

221,217



221,217

Impairment of inventory and investment in unconsolidated joint ventures
 

804



804

General and administrative
 

18,057

3,224


21,281

Selling
 

20,251



20,251

Equity in loss of unconsolidated joint ventures
 


22


22

Interest
 

2,428

302


2,730

Total costs and expenses
 

262,757

3,548


266,305

 
 
 
 
 
 
 
Income before income taxes
 

12,381

2,922


15,303

 
 
 
 
 
 
 
Provision for income taxes
 

344

1,405


1,749

 
 
 
 
 
 
 
Equity in subsidiaries
 
13,554



(13,554
)

 
 
 
 
 
 
 
Net income
 
13,554

12,037

1,517

(13,554
)
13,554

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
12,335

$
12,037

$
1,517

$
(13,554
)
$
12,335

 
 
 
 
 
Three Months Ended June 30, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
227,301

$
7,252

$

$
234,553

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

187,136



187,136

Impairment of inventory and investment in unconsolidated joint ventures
 

1,201



1,201

General and administrative
 

14,953

3,196


18,149

Selling
 

16,246

29


16,275

Interest
 

4,062

335


4,397

Total costs and expenses
 

223,598

3,560


227,158

 
 
 
 
 
 
 
Income before income taxes
 

3,703

3,692


7,395

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(1,199
)
1,330


131

 
 
 
 
 
 
 
Equity in subsidiaries
 
7,264



(7,264
)

 
 
 
 
 
 
 
Net income
 
7,264

4,902

2,362

(7,264
)
7,264

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
6,045

$
4,902

$
2,362

$
(7,264
)
$
6,045

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
502,114

$
14,335

$

$
516,449

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

405,181



405,181

Impairment of inventory and investment in unconsolidated joint ventures
 

804



804

General and administrative
 

33,348

6,248


39,596

Selling
 

36,220



36,220

Equity in income of unconsolidated joint ventures
 


(40
)

(40
)
Interest
 

6,282

618


6,900

Total costs and expenses
 

481,835

6,826


488,661

 
 
 
 
 
 
 
Income before income taxes
 

20,279

7,509


27,788

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(1,437
)
3,039


1,602

 
 
 
 
 
 
 
Equity in subsidiaries
 
26,186



(26,186
)

 
 
 
 
 
 
 
Net income
 
26,186

21,716

4,470

(26,186
)
26,186

 
 
 
 
 
 
 
Preferred dividends
 
2,438




2,438

 
 
 
 
 
 
 
Net income to common shareholders
 
$
23,748

$
21,716

$
4,470

$
(26,186
)
$
23,748



 
 
Six Months Ended June 30, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
409,618

$
15,662

$

$
425,280

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

338,649



338,649

Impairment of inventory and investment in unconsolidated joint ventures
 

2,101



2,101

General and administrative
 

27,795

6,333


34,128

Selling
 

29,338

46


29,384

Interest
 

8,084

653


8,737

Total costs and expenses
 

405,967

7,032


412,999

 
 
 
 
 
 
 
Income before income taxes
 

3,651

8,630


12,281

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(2,614
)
3,044


430

 
 
 
 
 
 
 
Equity in subsidiaries
 
11,851



(11,851
)

 
 
 
 
 
 
 
Net income
 
11,851

6,265

5,586

(11,851
)
11,851

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

Excess of fair value over book value of preferred shares redeemed
 
2,190




2,190

 
 
 
 
 
 
 
Net income to common shareholders
 
$
8,442

$
6,265

$
5,586

$
(11,851
)
$
8,442

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
June 30, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
19,707

$
13,936

$

$
33,643

Restricted cash
 

10,076



10,076

Mortgage loans held for sale
 


64,782


64,782

Inventory
 

816,140



816,140

Property and equipment - net
 

10,969

314


11,283

Investment in unconsolidated joint ventures
 

23,843

18,339


42,182

Deferred income taxes, net of valuation allowances
 

108,626

932


109,558

Investment in subsidiaries
 
555,665



(555,665
)

Intercompany assets
 
327,915



(327,915
)

Other assets
 
8,583

21,564

8,895


39,042

TOTAL ASSETS
 
$
892,163

$
1,010,925

$
107,198

$
(883,580
)
$
1,126,706

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
87,082

$
243

$

$
87,325

Customer deposits
 

15,019



15,019

Intercompany liabilities
 

307,650

20,265

(327,915
)

Other liabilities
 

54,096

5,320


59,416

Community development district obligations
 

1,884



1,884

Obligation for consolidated inventory not owned
 

1,268



1,268

Notes payable bank - financial services operations
 


61,914


61,914

Notes payable - other
 

7,717



7,717

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
228,269




228,269

TOTAL LIABILITIES
 
372,019

474,716

87,742

(327,915
)
606,562

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
520,144

536,209

19,456

(555,665
)
520,144

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
892,163

$
1,010,925

$
107,198

$
(883,580
)
$
1,126,706


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
113,407

$
15,318

$

$
128,725

Restricted cash
 

13,902



13,902

Mortgage loans held for sale
 


81,810


81,810

Inventory
 

690,934



690,934

Property and equipment - net
 

10,267

269


10,536

Investment in unconsolidated joint ventures
 

13,525

21,741


35,266

Deferred income taxes, net of valuation allowances
 

109,763

1,148


110,911

Investment in subsidiaries
 
535,879



(535,879
)

Intercompany assets
 
318,852



(318,852
)

Other assets
 
9,892

17,180

11,020


38,092

TOTAL ASSETS
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
69,887

$
339

$

$
70,226

Customer deposits
 

11,262



11,262

Intercompany liabilities
 

296,229

22,623

(318,852
)

Other liabilities
 

64,413

6,928


71,341

Community development district obligations
 

3,130



3,130

Obligation for consolidated inventory not owned
 

1,775



1,775

Notes payable bank - financial services operations
 


80,029


80,029

Notes payable - other
 

7,790



7,790

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
228,070




228,070

TOTAL LIABILITIES
 
371,820

454,486

109,919

(318,852
)
617,373

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
492,803

514,492

21,387

(535,879
)
492,803

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176



Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
6,400

$
(93,426
)
$
26,757

$
(6,400
)
$
(66,669
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

3,819



3,819

Purchase of property and equipment

(1,578
)
(99
)

(1,677
)
Investments in and advances to unconsolidated joint ventures

(10,318
)
(3,166
)

(13,484
)
Net proceeds from the sale of mortgage servicing rights


2,135


2,135

Net cash used in investing activities

(8,077
)
(1,130
)

(9,207
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Repayments of bank borrowings - net


(18,115
)

(18,115
)
Principal repayments of note payable - other and community development district bond obligations

(73
)


(73
)
Proceeds from exercise of stock options
1,460




1,460

Intercompany financing
(5,422
)
7,876

(2,454
)


Dividends paid
(2,438
)

(6,400
)
6,400

(2,438
)
Debt issue costs


(40
)

(40
)
Net cash (used in) provided by financing activities
(6,400
)
7,803

(27,009
)
6,400

(19,206
)
 
 
 
 
 
 
Net decrease in cash and cash equivalents

(93,700
)
(1,382
)

(95,082
)
Cash and cash equivalents balance at beginning of period

113,407

15,318


128,725

Cash and cash equivalents balance at end of period
$

$
19,707

$
13,936

$

$
33,643


 
Six Months Ended June 30, 2013
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
4,600

$
(47,747
)
$
22,569

$
(4,600
)
$
(25,178
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

(3,869
)


(3,869
)
Purchase of property and equipment

(991
)
(59
)

(1,050
)
Investments in and advances to unconsolidated joint ventures

(10,160
)
(8,128
)

(18,288
)
Net cash used in investing activities

(15,020
)
(8,187
)

(23,207
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Repayments from bank borrowings - net


(17,515
)

(17,515
)
Principal repayments from note payable - other and community development district bond obligations

(1,676
)


(1,676
)
Proceeds from issuance of convertible senior subordinated notes due 2018
86,250




86,250

Redemption of of preferred shares
(50,352
)



(50,352
)
Proceeds from exercise of stock options
2,639




2,639

Proceeds from issuance of common shares
54,617




54,617

Intercompany financing
(96,535
)
90,800

5,735



Dividends paid
(1,219
)

(4,600
)
4,600

(1,219
)
Debt issue costs

(3,544
)
(61
)

(3,605
)
Net cash (used in) provided by financing activities
(4,600
)
85,580

(16,441
)
4,600

69,139

 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

22,813

(2,059
)

20,754

Cash and cash equivalents balance at beginning of period

126,334

19,164


145,498

Cash and cash equivalents balance at end of period
$

$
149,147

$
17,105

$

$
166,252