XML 68 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2014
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
Three Months Ended March 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
226,976

$
7,865

$

$
234,841

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

183,964



183,964

General and administrative
 

15,291

3,024


18,315

Selling
 

15,969



15,969

Equity in income of unconsolidated joint ventures
 


(62
)

(62
)
Interest
 

3,854

316


4,170

Total costs and expenses
 

219,078

3,278


222,356

 
 
 
 
 
 
 
Income before income taxes
 

7,898

4,587


12,485

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(1,781
)
1,634


(147
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
12,632



(12,632
)

 
 
 
 
 
 
 
Net income (loss)
 
12,632

9,679

2,953

(12,632
)
12,632

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income (loss) to common shareholders
 
$
11,413

$
9,679

$
2,953

$
(12,632
)
$
11,413



 
 
Three Months Ended March 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
182,317

$
8,410

$

$
190,727

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

151,513



151,513

Impairment of inventory and investment in unconsolidated joint ventures
 

900



900

General and administrative
 

12,842

3,137


15,979

Selling
 

13,092

17


13,109

Interest
 

4,022

318


4,340

Total costs and expenses
 

182,369

3,472


185,841

 
 
 
 
 
 
 
Income before income taxes
 

(52
)
4,938


4,886

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(1,415
)
1,714


299

 
 
 
 
 
 
 
Equity in subsidiaries
 
4,587



(4,587
)

 
 
 
 
 
 
 
Net income (loss)
 
4,587

1,363

3,224

(4,587
)
4,587

 
 
 
 
 
 
 
Excess of fair value over book value of preferred shares redeemed
 
2,190




2,190

 
 
 
 
 
 
 
Net income (loss) to common shareholders
 
$
2,397

$
1,363

$
3,224

$
(4,587
)
$
2,397

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
75,221

$
14,139

$

$
89,360

Restricted cash
 

11,551



11,551

Mortgage loans held for sale
 


55,750


55,750

Inventory
 

723,627



723,627

Property and equipment - net
 

10,226

280


10,506

Investment in unconsolidated joint ventures
 

22,814

22,033


44,847

Deferred income taxes, net of valuation allowances
 

110,241

973


111,214

Investment in subsidiaries
 
545,511



(545,511
)

Intercompany assets
 
323,761



(323,761
)

Other assets
 
9,238

18,698

10,112


38,048

TOTAL ASSETS
 
$
878,510

$
972,378

$
103,287

$
(869,272
)
$
1,084,903

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
71,043

$
333

$

$
71,376

Customer deposits
 

12,984



12,984

Intercompany liabilities
 

299,016

24,745

(323,761
)

Other liabilities
 

53,720

5,337


59,057

Community development district obligations
 

2,060



2,060

Obligation for consolidated inventory not owned
 

1,627



1,627

Notes payable bank - financial services operations
 


51,532


51,532

Notes payable - other
 

7,757



7,757

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
228,169




228,169

TOTAL LIABILITIES
 
371,919

448,207

81,947

(323,761
)
578,312

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
506,591

524,171

21,340

(545,511
)
506,591

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
878,510

$
972,378

$
103,287

$
(869,272
)
$
1,084,903


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
113,407

$
15,318

$

$
128,725

Restricted cash
 

13,902



13,902

Mortgage loans held for sale
 


81,810


81,810

Inventory
 

690,934



690,934

Property and equipment - net
 

10,267

269


10,536

Investment in unconsolidated joint ventures
 

13,525

21,741


35,266

Deferred income taxes, net of valuation allowances
 

109,763

1,148


110,911

Investment in subsidiaries
 
535,879



(535,879
)

Intercompany assets
 
318,852



(318,852
)

Other assets
 
9,892

17,180

11,020


38,092

TOTAL ASSETS
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
69,887

$
339

$

$
70,226

Customer deposits
 

11,262



11,262

Intercompany liabilities
 

296,229

22,623

(318,852
)

Other liabilities
 

64,413

6,928


71,341

Community development district obligations
 

3,130



3,130

Obligation for consolidated inventory not owned
 

1,775



1,775

Notes payable bank - financial services operations
 


80,029


80,029

Notes payable - other
 

7,790



7,790

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
228,070




228,070

TOTAL LIABILITIES
 
371,820

454,486

109,919

(318,852
)
617,373

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
492,803

514,492

21,387

(535,879
)
492,803

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176



Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
3,000

$
(31,968
)
$
29,865

$
(3,000
)
$
(2,103
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

2,395




2,395

Purchase of property and equipment

(363
)
(37
)


(400
)
Investments in and advances to unconsolidated joint ventures

(9,289
)
(1,585
)

(10,874
)
Net cash used in investing activities

(7,257
)
(1,622
)

(8,879
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Repayments of bank borrowings - net


(28,497
)

(28,497
)
Principal repayments of note payable - other and community development district bond obligations

(33
)


(33
)
Proceeds from exercise of stock options
1,366




1,366

Intercompany financing
(3,147
)
1,072

2,075



Dividends paid
(1,219
)

(3,000
)
3,000

(1,219
)
Net cash (used in) provided by financing activities
(3,000
)
1,039

(29,422
)
3,000

(28,383
)
 
 
 
 
 
 
Net decrease in cash and cash equivalents

(38,186
)
(1,179
)

(39,365
)
Cash and cash equivalents balance at beginning of period

113,407

15,318


128,725

Cash and cash equivalents balance at end of period
$

$
75,221

$
14,139

$

$
89,360


 
Three Months Ended March 31, 2013
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided (used in) by operating activities
$
2,600

$
(9,997
)
$
18,555

$
(2,600
)
$
8,558

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

(621
)


(621
)
Purchase of property and equipment

(192
)
(37
)

(229
)
Investments in and advances to unconsolidated joint ventures


(11,852
)

(11,852
)
Net cash used in investing activities

(813
)
(11,889
)

(12,702
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - net


(14,831
)

(14,831
)
Principal proceeds from note payable - other and community development district bond obligations

(789
)


(789
)
Proceeds from issuance of convertible senior subordinated notes due 2017
86,250




86,250

Proceeds from issuance of common shares
54,617




54,617

Intercompany financing
(143,467
)
133,958

9,509



Dividends paid


(2,600
)
2,600


Debt issue costs

(3,544
)



(3,544
)
Net cash (used in) provided by financing activities
(2,600
)
129,625

(7,922
)
2,600

121,703

 
 
 
 
 
 
Net increase in cash and cash equivalents

118,815

(1,256
)

117,559

Cash and cash equivalents balance at beginning of period

126,334

19,164


145,498

Cash and cash equivalents balance at end of period
$

$
245,149

$
17,908

$

$
263,057

(a)
Certain amounts above have been reclassified from intercompany financing to dividends paid and cash flows from operating activities for the three months ended March 31, 2013. These reclassifications relate solely to transactions between M/I Homes, Inc. and its subsidiaries and are immaterial to the Supplemental Condensed Consolidated Financial Statements. These reclassifications do not impact the Company's consolidated financial statements.