XML 61 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2013
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
Year Ended December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,008,243

$
28,539

$
—

$
1,036,782

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

824,508

—

—

824,508

Impairment of inventory and investment in unconsolidated joint ventures
 
—

5,805

—

—

5,805

General and administrative
 
—

66,249

13,245

—

79,494

Selling
 
—

68,209

73

—

68,282

Equity in income of unconsolidated joint ventures
 
—

—

(306
)
—

(306
)
Interest
 
—

14,556

1,382

—

15,938

Loss on early extinguishment of debt
 
—

1,726

—

—

1,726

Total costs and expenses
 
—

981,053

14,394

—

995,447

 
 
 
 
 
 
 
Income before income taxes
 
—

27,190

14,145

—

41,335

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 
—

(114,866
)
4,778

—

(110,088
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
151,423

—

—

(151,423
)
—

 
 
 
 
 
 
 
Net income (loss)
 
$
151,423

$
142,056

$
9,367

$
(151,423
)
$
151,423

 
 
 
 
 
 
 
Preferred dividends
 
3,656

—

—

—

3,656

Excess of fair value over book value of preferred shares redeemed
 
2,190

—

—

—

2,190

 
 
 
 
 
 
 
Net income (loss) to common shareholders
 
$
145,577

$
142,056

$
9,367

$
(151,423
)
$
145,577















CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
Year Ended December 31, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
738,649

$
23,256

$
—

$
761,905

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

610,540

—

—

610,540

Impairment of inventory and investment in unconsolidated joint ventures
 
—

3,502

—

—

3,502

General and administrative
 
—

51,307

11,320

—

62,627

Selling
 
—

56,396

10

—

56,406

Interest
 
—

14,650

1,421

—

16,071

Total costs and expenses
 
—

736,395

12,751

—

749,146

 
 
 
 
 
 
 
Income before income taxes
 
—

2,254

10,505

—

12,759

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 
—

(4,157
)
3,569

—

(588
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
13,347

—

—

(13,347
)
—

 
 
 
 
 
 
 
Net income (loss)
 
$
13,347

$
6,411

$
6,936

$
(13,347
)
$
13,347


 
 
Year Ended December 31, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
551,958

$
14,466

$
—

$
566,424

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

467,130

—

—

467,130

Impairment of inventory and investment in unconsolidated joint ventures
 
—

21,993

—

—

21,993

General and administrative
 
—

44,438

8,226

—

52,664

Selling
 
—

43,534

—

—

43,534

Interest
 
—

14,050

955

—

15,005

Total costs and expenses
 
—

591,145

9,181

—

600,326

 
 
 
 
 
 
 
(Loss) income before income taxes
 
—

(39,187
)
5,285

—

(33,902
)
 
 
 
 
 
 
 
(Benefit) provision for income taxes
 
—

(1,784
)
1,759

—

(25
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
(33,877
)
—

—

33,877

—

 
 
 
 
 
 
 
Net (loss) income
 
$
(33,877
)
$
(37,403
)
$
3,526

$
33,877

$
(33,877
)
Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
113,407

$
15,318

$
—

$
128,725

Restricted cash
 
—

13,902

—

—

13,902

Mortgage loans held for sale
 
—

—

81,810

—

81,810

Inventory
 
—

690,934

—

—

690,934

Property and equipment - net
 
—

10,267

269

—

10,536

Investment in unconsolidated joint ventures
 
—

13,525

21,741

—

35,266

Investment in subsidiaries
 
535,879

—

—

(535,879
)
—

Deferred income taxes, net of valuation allowances
 
—

109,763

1,148

—

110,911

Intercompany assets
 
318,852

—

—

(318,852
)
—

Other assets
 
9,892

17,180

11,020

—

38,092

TOTAL ASSETS
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
69,887

$
339

$
—

$
70,226

Customer deposits
 
—

11,262

—

—

11,262

Intercompany liabilities
 
—

296,229

22,623

(318,852
)
—

Other liabilities
 
—

64,413

6,928

—

71,341

Community development district obligations
 
—

3,130

—

—

3,130

Obligation for consolidated inventory not owned
 
—

1,775

—

—

1,775

Notes payable bank - financial services operations
 
—

—

80,029

—

80,029

Notes payable - other
 
—

7,790

—

—

7,790

Convertible senior subordinated notes due 2017
 
57,500

—

—

—

57,500

Convertible senior subordinated notes due 2018
 
86,250

—

—

—

86,250

Senior notes
 
228,070

—

—

—

228,070

TOTAL LIABILITIES
 
371,820

454,486

109,919

(318,852
)
617,373

 
 
 
 
 
 
 
Shareholders' equity
 
492,803

514,492

21,387

(535,879
)
492,803

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
126,334

$
19,164

$
—

$
145,498

Restricted cash
 
—

8,680

—

—

8,680

Mortgage loans held for sale
 
—

—

71,121

—

71,121

Inventory
 
—

540,761

16,056

—

556,817

Property and equipment - net
 
—

10,314

125

—

10,439

Investment in unconsolidated joint ventures
 
—

—

11,732

—

11,732

Investment in subsidiaries
 
391,555

—

—

(391,555
)
—

Intercompany assets
 
219,962

—

—

(219,962
)
—

Other assets
 
9,081

12,375

5,557

—

27,013

TOTAL ASSETS
 
$
620,598

$
698,464

$
123,755

$
(611,517
)
$
831,300

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
46,882

$
808

$
—

$
47,690

Customer deposits
 
—

10,239

—

—

10,239

Intercompany liabilities
 
—

205,389

14,573

(219,962
)
—

Other liabilities
 
—

44,230

5,742

—

49,972

Community development district obligations
 
—

4,634

—

—

4,634

Obligation for consolidated inventory not owned
 
—

3,549

15,556

—

19,105

Notes payable bank - financial services operations
 
—

—

67,957

—

67,957

Notes payable - other
 
—

11,105

—

—

11,105

Convertible senior subordinated notes due 2017
 
57,500

—

—

—

57,500

Senior notes
 
227,670

—

—

—

227,670

TOTAL LIABILITIES
 
285,170

326,028

104,636

(219,962
)
495,872

 
 
 
 
 
 
 
Shareholders' equity
 
335,428

372,436

19,119

(391,555
)
335,428

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
620,598

$
698,464

$
123,755

$
(611,517
)
$
831,300


(a)
Certain amounts above have been reclassified from intercompany assets to intercompany liabilities as of December 31, 2012. These reclassifications relate solely to transactions between M/I Homes, Inc. and its subsidiaries and are immaterial to the Supplemental Condensed Consolidated Financial Statements. These reclassifications do not impact the Company's consolidated financial statements.
Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
7,100

$
(72,633
)
$
(1,341
)
$
(7,100
)
$
(73,974
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 
—

(5,185
)
—

—

(5,185
)
Purchase of property and equipment
 
—

(2,146
)
(236
)
—

(2,382
)
Investments in and advances to unconsolidated joint ventures
 
—

(13,525
)
(15,984
)
—

(29,509
)
Return of capital from unconsolidated joint ventures
 
—

—

1,522

—

1,522

Net cash (used in) provided by investing activities
 
—

(20,856
)
(14,698
)
—

(35,554
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from bank borrowings - net
 
—

—

12,072

—

12,072

Principal repayments from notes payable - other and
  community development district bond obligations
 
—

(3,315
)
—

—

(3,315
)
Proceeds from issuance of convertible senior subordinated notes due 2018
 
86,250

—

—

—

86,250

Redemption of preferred shares
 
(50,352
)
—

—

—

(50,352
)
Dividends paid
 
(3,656
)
—

(7,100
)
7,100

(3,656
)
Proceeds from issuance of common shares
 
54,617

—

—

—

54,617

Intercompany financing
 
(96,599
)
89,279

7,320

—

—

Debt issue costs
 
—

(5,402
)
(99
)
—

(5,501
)
Proceeds from exercise of stock options
 
2,640

—

—

—

2,640

Net cash (used in) provided by financing activities
 
(7,100
)
80,562

12,193

7,100

92,755

 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
—

(12,927
)
(3,846
)
—

(16,773
)
Cash and cash equivalents balance at beginning of period
 
—

126,334

19,164

—

145,498

Cash and cash equivalents balance at end of period
 
$
—

$
113,407

$
15,318

$
—

$
128,725


 
 
Year Ended December 31, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash (used in) provided by operating activities (a)
 
$
3,500

$
(35,770
)
$
(11,225
)
$
(3,500
)
$
(46,995
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 
—

32,779

—

—

32,779

Purchase of property and equipment
 
—

(854
)
(79
)
—

(933
)
Acquisition, net of cash acquired
 
—

(4,707
)
—

—

(4,707
)
Investments in and advances to unconsolidated joint ventures
 
—

—

(1,817
)
—

(1,817
)
Net cash used in investing activities
 
—

27,218

(1,896
)
—

25,322

 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Repayment of senior notes
 
(41,443
)
—

—

—

(41,443
)
Proceeds from bank borrowings - net
 
—

—

15,351

—

15,351

Principal proceeds from note payable - other and
community development district bond obligations
 
—

5,304

—

—

5,304

Proceeds from issuance of senior notes
 
29,700

—

—

—

29,700

Proceeds from issuance of convertible senior subordinated notes due 2017
 
57,500

—

—

—

57,500

Dividends paid (a)
 
—

—

(3,500
)
3,500

—

Proceeds from issuance of common shares
 
42,085

—

—

—

42,085

Intercompany financing
 
(96,104
)
91,856

4,248

—

—

Debt issue costs
 
—

(5,813
)
(68
)
—

(5,881
)
Proceeds from exercise of stock options
 
4,762

—

—

—

4,762

Net cash provided by financing activities
 
(3,500
)
91,347

16,031

3,500

107,378

 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
—

82,795

2,910

—

85,705

Cash and cash equivalents balance at beginning of period
 
—

43,539

16,254

—

59,793

Cash and cash equivalents balance at end of period
 
$
—

$
126,334

$
19,164

$
—

$
145,498

(a)
Certain amounts above have been reclassified from intercompany financing to dividends paid and cash flows from operating activities for the year ended December 31, 2012. These reclassifications relate solely to transactions between M/I Homes, Inc. and its subsidiaries and are immaterial to the Supplemental Condensed Consolidated Financial Statements. These reclassifications do not impact the Company's consolidated financial statements.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash used in operating activities (a)
 
$
2,500

$
(27,734
)
$
(6,227
)
$
(2,500
)
$
(33,961
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Change in restricted cash
 
—

(2,566
)
—

—

(2,566
)
Purchase of property and equipment
 
—

(1,314
)
(38
)
—

(1,352
)
Acquisition, net of cash acquired
 
—

(4,654
)
—

—

(4,654
)
Distributions from unconsolidated joint ventures
 
—

—

(752
)
—

(752
)
Net cash used in investing activities
 
—

(8,534
)
(790
)
—

(9,324
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Repayments of bank borrowings - net
 
—

—

20,409

—

20,409

Principal repayments of note payable-other and community
  development district bond obligations
 
—

(52
)
—

—

(52
)
Dividends paid (a)
 
—

—

(2,500
)
2,500

—

Intercompany financing
 
(4,233
)
8,135

(3,902
)
—

—

Debt issue costs
 
—

(150
)
(70
)
—

(220
)
Proceeds from exercise of stock options
 
1,500

—

—

—

1,500

Excess tax benefit from stock-based payment arrangements
 
233

—

—

—

233

Net cash provided by financing activities
 
(2,500
)
7,933

13,937

2,500

21,870

 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
 
—

(28,335
)
6,920

—

(21,415
)
Cash and cash equivalents balance at beginning of period
 
—

71,874

9,334

—

81,208

Cash and cash equivalents balance at end of period
 
$
—

$
43,539

$
16,254

$
—

$
59,793


(a)
Certain amounts above have been reclassified from intercompany financing to dividends paid and cash flows from operating activities for the year ended December 31, 2011. These reclassifications relate solely to transactions between M/I Homes, Inc. and its subsidiaries and are immaterial to the Supplemental Condensed Consolidated Financial Statements. These reclassifications do not impact the Company's consolidated financial statements.