XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
9 Months Ended
Sep. 30, 2013
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
268,514

$
6,681

$

$
275,195

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

218,150



218,150

Impairment of inventory and investment in unconsolidated joint ventures
 

2,136



2,136

General and administrative
 

15,309

2,952


18,261

Selling
 

17,979

20


17,999

Equity in income of unconsolidated joint ventures
 


(278
)

(278
)
Interest
 

3,087

362


3,449

Loss on early extinguishment of debt
 

1,726



1,726

Total costs and expenses
 

258,387

3,056


261,443

 
 
 
 
 
 
 
Income before income taxes
 

10,127

3,625


13,752

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(112,694
)
1,135


(111,559
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
125,311



(125,311
)

 
 
 
 
 
 
 
Net income (loss)
 
125,311

122,821

2,490

(125,311
)
125,311

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income (loss) to common shareholders
 
$
124,092

$
122,821

$
2,490

$
(125,311
)
$
124,092


 
 
Three Months Ended September 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
202,492

$
6,383

$

$
208,875

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

164,452



164,452

Impairment of inventory and investment in unconsolidated joint ventures
 

1,309



1,309

General and administrative
 

13,425

2,591


16,016

Selling
 

14,647



14,647

Interest
 

3,584

415


3,999

Total costs and expenses
 

197,417

3,006


200,423

 
 
 
 
 
 
 
Income before income taxes
 

5,075

3,377


8,452

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(1,003
)
1,141


138

 
 
 
 
 
 
 
Equity in subsidiaries
 
8,314



(8,314
)

 
 
 
 
 
 
 
Net income (loss)
 
$
8,314

$
6,078

$
2,236

$
(8,314
)
$
8,314

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
September 30, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
126,254

$
16,221

$

$
142,475

Restricted cash
 

15,806



15,806

Mortgage loans held for sale
 


60,388


60,388

Inventory
 

676,336



676,336

Property and equipment - net
 

10,139

207


10,346

Investment in unconsolidated joint ventures
 

14,656

19,432


34,088

Investment in subsidiaries
 
521,617



(521,617
)

Deferred income taxes, net of valuation allowances
 

112,164

518


112,682

Intercompany assets
 
319,136



(319,136
)

Other assets
 
10,547

12,389

8,010


30,946

TOTAL ASSETS
 
$
851,300

$
967,744

$
104,776

$
(840,753
)
$
1,083,067

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
85,383

$
421

$

$
85,804

Customer deposits
 

14,918



14,918

Intercompany liabilities
 

298,130

21,006

(319,136
)

Other liabilities
 

54,669

7,641


62,310

Community development district obligations
 

3,419



3,419

Obligation for consolidated inventory not owned
 

1,576



1,576

Notes payable bank - financial services operations
 


55,614


55,614

Notes payable - other
 

8,126



8,126

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
227,970




227,970

TOTAL LIABILITIES
 
371,720

466,221

84,682

(319,136
)
603,487

 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
479,580

501,523

20,094

(521,617
)
479,580

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
851,300

$
967,744

$
104,776

$
(840,753
)
$
1,083,067


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
126,334

$
19,164

$

$
145,498

Restricted cash
 

8,680



8,680

Mortgage loans held for sale
 


71,121


71,121

Inventory
 

540,761

16,056


556,817

Property and equipment - net
 

10,314

125


10,439

Investment in unconsolidated joint ventures
 


11,732


11,732

Investment in subsidiaries
 
391,555



(391,555
)

Intercompany assets
 
219,962



(219,962
)

Other assets
 
9,081

12,375

5,557


27,013

TOTAL ASSETS
 
$
620,598

$
698,464

$
123,755

$
(611,517
)
$
831,300

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
46,882

$
808

$

$
47,690

Customer deposits
 

10,239



10,239

Intercompany liabilities
 

205,389

14,573

(219,962
)

Other liabilities
 

44,230

5,742


49,972

Community development district obligations
 

4,634



4,634

Obligation for consolidated inventory not owned
 

3,549

15,556


19,105

Notes payable bank - financial services operations
 


67,957


67,957

Notes payable - other
 

11,105



11,105

Convertible senior subordinated notes due 2017
 
57,500




57,500

Senior notes
 
227,670




227,670

TOTAL LIABILITIES
 
285,170

326,028

104,636

(219,962
)
495,872

 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
335,428

372,436

19,119

(391,555
)
335,428

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
620,598

$
698,464

$
123,755

$
(611,517
)
$
831,300


(a)
Certain amounts above have been reclassified from intercompany assets to intercompany liabilities as of December 31, 2012. These reclassifications relate solely to transactions between M/I Homes, Inc. and its subsidiaries and are immaterial to the Supplemental Condensed Consolidated Financial Statements. These reclassifications do not impact the Company's consolidated financial statements.
Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
7,100

$
(60,703
)
$
20,267

$
(7,100
)
$
(40,436
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

(7,274
)



(7,274
)
Purchase of property and equipment

(1,528
)
(126
)


(1,654
)
Investments in and advances to unconsolidated joint ventures

(14,657
)
(10,839
)

(25,496
)
Return of capital from unconsolidated joint ventures


1,522


1,522

Net cash used in investing activities

(23,459
)
(9,443
)

(32,902
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayments of bank borrowings - net


(12,343
)

(12,343
)
Principal repayments of note payable - other and community development district bond obligations

(2,979
)


(2,979
)
Proceeds from issuance of convertible senior subordinated notes due 2018
86,250




86,250

Redemption of preferred shares
(50,352
)



(50,352
)
Proceeds from issuance of common shares
54,617




54,617

Proceeds from exercise of stock options
2,640




2,640

Excess tax benefits from stock-based payment arrangements
383




383

Intercompany financing
(98,200
)
92,463

5,737



Dividends paid
(2,438
)

(7,100
)
7,100

(2,438
)
Debt issue costs

(5,402
)
(61
)

(5,463
)
Net cash (used in) provided by financing activities
(7,100
)
84,082

(13,767
)
7,100

70,315

 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents

(80
)
(2,943
)

(3,023
)
Cash and cash equivalents balance at beginning of period

126,334

19,164


145,498

Cash and cash equivalents balance at end of period
$

$
126,254

$
16,221

$

$
142,475


 
Nine Months Ended September 30, 2012
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash (used in) provided by operating activities
$
2,000

$
(20,546
)
$
4,225

$
(2,000
)
$
(16,321
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

32,391



32,391

Purchase of property and equipment

(786
)
(72
)

(858
)
Acquisition, net of cash acquired

(4,707
)


(4,707
)
Investments in and advances to unconsolidated joint ventures


(949
)

(949
)
Net cash provided by (used in) investing activities

26,898

(1,021
)

25,877

 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - net


2,234


2,234

Repayment of Senior Notes
(41,443
)



(41,443
)
Principal proceeds from note payable - other and community development district bond obligations

4,968



4,968

Proceeds from issuance of convertible senior subordinated notes due 2017
57,500




57,500

Proceeds from issuance of common shares
42,085




42,085

Intercompany financing
(91,057
)
91,852

(795
)


Proceeds from issuance of senior notes
29,700




29,700

Dividends paid


(2,000
)
2,000


Debt issue costs

(5,812
)
(31
)

(5,843
)
Proceeds from exercise of stock options
1,215




1,215

Net cash provided by (used in) financing activities
(2,000
)
91,008

(592
)
2,000

90,416

 
 
 
 
 
 
Net increase in cash and cash equivalents

97,360

2,612


99,972

Cash and cash equivalents balance at beginning of period

43,539

16,254


59,793

Cash and cash equivalents balance at end of period
$

$
140,899

$
18,866

$

$
159,765

(a)
Certain amounts above have been reclassified from intercompany financing to dividends paid and cash flows from operating activities for the nine months ended September 30, 2012. These reclassifications relate solely to transactions between M/I Homes, Inc. and its subsidiaries and are immaterial to the Supplemental Condensed Consolidated Financial Statements. These reclassifications do not impact the Company's consolidated financial statements.