XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
9 Months Ended
Sep. 30, 2012
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
In the condensed financial tables presented below, the parent company presents all of its wholly-owned subsidiaries as if they were accounted for under the equity method. All applicable corporate expenses have been allocated appropriately among the Guarantor Subsidiaries and Non-Guarantor Subsidiaries.

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
202,492

$
6,383

$

$
208,875

Costs and expenses:
 
 
 
 
 
 
  Land and housing
 

164,452



164,452

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

1,309



1,309

  General and administrative
 

13,425

2,591


16,016

  Selling
 

14,647



14,647

  Interest
 

3,584

415


3,999

Total costs and expenses
 

197,417

3,006


200,423

 
 
 
 
 
 
 
Income before income taxes
 

5,075

3,377


8,452

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(1,003
)
1,141


138

 
 
 
 
 
 
 
Equity in subsidiaries
 
8,314



(8,314
)

 
 
 
 
 
 
 
Net income
 
$
8,314

$
6,078

$
2,236

$
(8,314
)
$
8,314


 
 
Three Months Ended September 30, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
138,752

$
2,872

$

$
141,624

Costs and expenses:
 
 
 
 
 
 
  Land and housing
 

116,269



116,269

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

1,697



1,697

  General and administrative
 

11,914

1,982


13,896

  Selling
 

11,213



11,213

  Interest
 

3,181

203


3,384

Total costs and expenses
 

144,274

2,185


146,459

 
 
 
 
 
 
 
(Loss) income before income taxes
 

(5,522
)
687


(4,835
)
 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(366
)
249


(117
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
(4,718
)


4,718


 
 
 
 
 
 
 
Net (loss) income
 
$
(4,718
)
$
(5,156
)
$
438

$
4,718

$
(4,718
)


 
 
Nine Months Ended September 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
495,371

$
15,623

$

$
510,994

Costs and expenses:
 





  Land and housing
 

408,893



408,893

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

1,876



1,876

  General and administrative
 

34,938

7,361


42,299

  Selling
 

38,482

1


38,483

  Interest
 

10,972

1,094


12,066

Total costs and expenses
 

495,161

8,456


503,617

 
 
 
 
 
 
 
Income before income taxes
 

210

7,167


7,377

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(3,403
)
2,448


(955
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
8,332



(8,332
)

 
 
 
 
 
 
 
Net income
 
$
8,332

$
3,613

$
4,719

$
(8,332
)
$
8,332


 
 
Nine Months Ended September 30, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
380,271

$
9,367

$

$
389,638

Costs and expenses:
 





  Land and housing
 

322,886



322,886

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

18,013



18,013

  General and administrative
 

32,606

5,458


38,064

  Selling
 

30,621



30,621

  Interest
 

10,240

644


10,884

Total costs and expenses
 

414,366

6,102


420,468

 
 
 
 
 
 
 
(Loss) income before income taxes
 

(34,095
)
3,265


(30,830
)
 
 





(Benefit) provision for income taxes
 

(1,003
)
1,074


71

 
 
 
 
 
 
 
Equity in subsidiaries
 
(30,901
)


30,901


 
 
 
 
 
 
 
Net (loss) income
 
$
(30,901
)
$
(33,092
)
$
2,191

$
30,901

$
(30,901
)
Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
September 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
140,899

$
18,866

$

$
159,765

Restricted cash
 

8,980



8,980

Mortgage loans held for sale
 


58,338


58,338

Inventory
 

543,871



543,871

Property and equipment - net
 

11,821

135


11,956

Investment in Unconsolidated LLCs
 


11,256


11,256

Investment in subsidiaries
 
388,041



(388,041
)

Intercompany
 
213,796

(204,295
)
(9,501
)


Other assets
 
9,725

12,217

1,184


23,126

TOTAL ASSETS
 
$
611,562

$
513,493

$
80,278

$
(388,041
)
$
817,292

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
64,694

$
654

$

$
65,348

Customer deposits
 

10,976



10,976

Other liabilities
 

45,875

6,382


52,257

Community development district obligations
 

4,988



4,988

Obligation for consolidated inventory not owned
 

6,552



6,552

Note payable bank - financial services operations
 


54,840


54,840

Note payable - other
 

10,769



10,769

Convertible senior subordinated notes
 
57,500




57,500

Senior notes
 
227,570




227,570

TOTAL LIABILITIES
 
285,070

143,854

61,876


490,800

 
 
 
 
 
 
 
Shareholders' equity
 
326,492

369,639

18,402

(388,041
)
326,492

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
611,562

$
513,493

$
80,278

$
(388,041
)
$
817,292


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
43,539

$
16,254

$

$
59,793

Restricted cash
 

41,334



41,334

Mortgage loans held for sale
 


57,275


57,275

Inventory
 

466,772



466,772

Property and equipment - net
 

14,241

117


14,358

Investment in Unconsolidated LLCs
 


10,357


10,357

Investment in subsidiaries
 
381,709



(381,709
)

Intercompany
 
125,272

(115,058
)
(10,214
)


Other assets
 
5,385

8,455

756


14,596

TOTAL ASSETS
 
$
512,366

$
459,283

$
74,545

$
(381,709
)
$
664,485

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
40,759

$
497

$

$
41,256

Customer deposits
 

4,181



4,181

Other liabilities
 

33,589

5,759


39,348

Community development district obligations
 

5,983



5,983

Obligation for consolidated inventory not owned
 

2,944



2,944

Note payable bank - financial services operations
 


52,606


52,606

Note payable - other
 

5,801



5,801

Senior notes
 
239,016




239,016

TOTAL LIABILITIES
 
239,016

93,257

58,862


391,135

 
 
 
 
 
 
 
Shareholders' equity
 
273,350

366,026

15,683

(381,709
)
273,350

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
512,366

$
459,283

$
74,545

$
(381,709
)
$
664,485

Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash (used in) provided by operating activities
$

$
(20,546
)
$
4,225

$

$
(16,321
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

32,391



32,391

Purchase of property and equipment

(786
)
(72
)

(858
)
Acquisition, net of cash acquired

(4,707
)


(4,707
)
Investments in and advances to Unconsolidated LLC's


(949
)

(949
)
Net cash provided by (used in) investing activities

26,898

(1,021
)

25,877

 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayment of senior notes
(41,443
)



(41,443
)
Proceeds from bank borrowings - net


2,234


2,234

Principal proceeds from note payable - other and
  community development district bond obligations

4,968



4,968

Proceeds from issuance of senior notes
29,700




29,700

Proceeds from issuance of convertible senior subordinated notes
57,500




57,500

Proceeds from issuance of common shares
42,085




42,085

Intercompany financing
(89,057
)
91,852

(2,795
)


Debt issue costs

(5,812
)
(31
)

(5,843
)
Proceeds from exercise of stock options
1,215




1,215

Net cash provided by (used in) financing activities

91,008

(592
)

90,416

 
 
 
 
 
 
Net increase in cash and cash equivalents

97,360

2,612


99,972

Cash and cash equivalents balance at beginning of period

43,539

16,254


59,793

Cash and cash equivalents balance at end of period
$

$
140,899

$
18,866

$

$
159,765


 
Nine Months Ended September 30, 2011
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash (used in) provided by operating activities
$

$
(37,939
)
$
13,373

$

$
(24,566
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

(4,532
)


(4,532
)
Purchase of property and equipment

(851
)
(38
)

(889
)
Acquisition, net of cash acquired

(4,654
)


(4,654
)
Distributions from Unconsolidated LLCs


(648
)

(648
)
Net cash used in investing activities

(10,037
)
(686
)

(10,723
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayments of bank borrowings - net


(539
)

(539
)
Principal repayments of note payable - other and
  community development district bond obligations

4



4

Intercompany financing
(1,665
)
8,636

(6,971
)


Debt issue costs

(150
)
(70
)

(220
)
Proceeds from exercise of stock options
1,500




1,500

Excess tax deficiency from stock-based payment arrangements
165




165

Net cash provided by (used in) financing activities

8,490

(7,580
)

910

 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents

(39,486
)
5,107


(34,379
)
Cash and cash equivalents balance at beginning of period

71,874

9,334


81,208

Cash and cash equivalents balance at end of period
$

$
32,388

$
14,441

$

$
46,829