XML 35 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
6 Months Ended
Jun. 30, 2012
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
In the condensed financial tables presented below, the parent company presents all of its wholly-owned subsidiaries as if they were accounted for under the equity method. All applicable corporate expenses have been allocated appropriately among the Guarantor Subsidiaries and Non-Guarantor Subsidiaries.

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
166,070

$
4,924

$

$
170,994

Costs and expenses:
 
 
 
 
 
 
  Land and housing
 

137,111



137,111

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

472



472

  General and administrative
 

11,033

2,793


13,826

  Selling
 

12,825



12,825

  Interest
 

3,150

311


3,461

Total costs and expenses
 

164,591

3,104


167,695

 
 
 
 
 
 
 
Income (loss) before income taxes
 

1,479

1,820


3,299

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(519
)
614


95

 
 
 
 
 
 
 
Equity in subsidiaries
 
3,204



(3,204
)

 
 
 
 
 
 
 
Net income (loss)
 
$
3,204

$
1,998

$
1,206

$
(3,204
)
$
3,204


 
 
Three Months Ended June 30, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
134,149

$
3,295

$

$
137,444

Costs and expenses:
 
 
 
 
 
 
  Land and housing
 

114,043



114,043

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

5,445



5,445

  General and administrative
 

10,994

1,772


12,766

  Selling
 

10,754



10,754

  Interest
 

3,294

171


3,465

Total costs and expenses
 

144,530

1,943


146,473

 
 
 
 
 
 
 
(Loss) income before income taxes
 

(10,381
)
1,352


(9,029
)
 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(282
)
397


115

 
 
 
 
 
 
 
Equity in subsidiaries
 
(9,144
)


9,144


 
 
 
 
 
 
 
Net (loss) income
 
$
(9,144
)
$
(10,099
)
$
955

$
9,144

$
(9,144
)


 
 
Six Months Ended June 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
292,879

$
9,240

$

$
302,119

Costs and expenses:
 





  Land and housing
 

244,441



244,441

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

567



567

  General and administrative
 

21,513

4,770


26,283

  Selling
 

23,835

1


23,836

  Interest
 

7,388

679


8,067

Total costs and expenses
 

297,744

5,450


303,194

 
 
 
 
 
 
 
(Loss) income before income taxes
 

(4,865
)
3,790


(1,075
)
 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(2,400
)
1,307


(1,093
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
18



(18
)

 
 
 
 
 
 
 
Net income (loss)
 
$
18

$
(2,465
)
$
2,483

$
(18
)
$
18


 
 
Six Months Ended June 30, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
241,519

$
6,495

$

$
248,014

Costs and expenses:
 





  Land and housing
 

206,617



206,617

  Impairment of inventory and investment in
    Unconsolidated LLCs
 

16,316



16,316

  General and administrative
 

20,692

3,476


24,168

  Selling
 

19,408



19,408

  Interest
 

7,059

441


7,500

Total costs and expenses
 

270,092

3,917


274,009

 
 
 
 
 
 
 
(Loss) income before income taxes
 

(28,573
)
2,578


(25,995
)
 
 





(Benefit) provision for income taxes
 

(637
)
825


188

 
 
 
 
 
 
 
Equity in subsidiaries
 
(26,183
)


26,183


 
 
 
 
 
 
 
Net (loss) income
 
$
(26,183
)
$
(27,936
)
$
1,753

$
26,183

$
(26,183
)
Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
June 30, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
27,914

$
16,383

$

$
44,297

Restricted cash
 

12,593



12,593

Mortgage loans held for sale
 


49,779


49,779

Inventory
 

521,956



521,956

Property and equipment - net
 

12,812

90


12,902

Investment in Unconsolidated LLCs
 


10,904


10,904

Investment in subsidiaries
 
379,727



(379,727
)

Intercompany
 
115,581

(105,709
)
(9,872
)


Other assets
 
7,308

10,255

766


18,329

TOTAL ASSETS
 
$
502,616

$
479,821

$
68,050

$
(379,727
)
$
670,760

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
50,625

$
682

$

$
51,307

Customer deposits
 

10,508



10,508

Other liabilities
 

32,995

4,859


37,854

Community development district obligations
 

5,326



5,326

Obligation for consolidated inventory not owned
 

6,040



6,040

Note payable bank - financial services operations
 


46,343


46,343

Note payable - other
 

10,766



10,766

Senior notes
 
227,470




227,470

TOTAL LIABILITIES
 
227,470

116,260

51,884


395,614

 
 
 
 
 
 
 
Shareholders' equity
 
275,146

363,561

16,166

(379,727
)
275,146

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
502,616

$
479,821

$
68,050

$
(379,727
)
$
670,760


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
43,539

$
16,254

$

$
59,793

Restricted cash
 

41,334



41,334

Mortgage loans held for sale
 


57,275


57,275

Inventory
 

466,772



466,772

Property and equipment - net
 

14,241

117


14,358

Investment in Unconsolidated LLCs
 


10,357


10,357

Investment in subsidiaries
 
381,709



(381,709
)

Intercompany
 
125,272

(115,058
)
(10,214
)


Other assets
 
5,385

8,455

756


14,596

TOTAL ASSETS
 
$
512,366

$
459,283

$
74,545

$
(381,709
)
$
664,485

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
40,759

$
497

$

$
41,256

Customer deposits
 

4,181



4,181

Other liabilities
 

33,589

5,759


39,348

Community development district obligations
 

5,983



5,983

Obligation for consolidated inventory not owned
 

2,944



2,944

Note payable bank - financial services operations
 


52,606


52,606

Note payable - other
 

5,801



5,801

Senior notes
 
239,016




239,016

TOTAL LIABILITIES
 
239,016

93,257

58,862


391,135

 
 
 
 
 
 
 
Shareholders' equity
 
273,350

366,026

15,683

(381,709
)
273,350

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
512,366

$
459,283

$
74,545

$
(381,709
)
$
664,485

Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2011
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
43,539

$
16,254

$

$
59,793

Restricted cash
 

41,334



41,334

Mortgage loans held for sale
 


57,275


57,275

Inventory
 

466,772



466,772

Property and equipment - net
 

14,241

117


14,358

Investment in Unconsolidated LLCs
 


10,357


10,357

Investment in subsidiaries
 
381,709



(381,709
)

Intercompany
 
125,272

(115,058
)
(10,214
)


Other assets
 
5,385

8,455

756


14,596

TOTAL ASSETS
 
$
512,366

$
459,283

$
74,545

$
(381,709
)
$
664,485

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
40,759

$
497

$

$
41,256

Customer deposits
 

4,181



4,181

Other liabilities
 

33,589

5,759


39,348

Community development district obligations
 

5,983



5,983

Obligation for consolidated inventory not owned
 

2,944



2,944

Note payable bank - financial services operations
 


52,606


52,606

Note payable - other
 

5,801



5,801

Senior notes
 
239,016




239,016

TOTAL LIABILITIES
 
239,016

93,257

58,862


391,135

 
 
 
 
 
 
 
Shareholders' equity
 
273,350

366,026

15,683

(381,709
)
273,350

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
512,366

$
459,283

$
74,545

$
(381,709
)
$
664,485


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Six Months Ended June 30, 2012
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash (used in) provided by operating activities
$

$
(32,922
)
$
9,393

$

$
(23,529
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

28,756



28,756

Purchase of property and equipment

(242
)
(10
)

(252
)
Acquisition, net of cash acquired

(4,707
)


(4,707
)
Investments in and advances to Unconsolidated LLC's


(563
)

(563
)
Return of investment from Unconsolidated LLCs





Net cash provided by (used in) investing activities

23,807

(573
)

23,234

 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayment of Senior Notes
(41,443
)



(41,443
)
Repayments of bank borrowings - net


(6,263
)

(6,263
)
Principal repayments of note payable - other and
  community development district bond obligations

4,965



4,965

Proceeds from issuance of senior notes
29,700




29,700

Intercompany financing
11,003

(8,606
)
(2,397
)


Debt issue costs

(2,869
)
(31
)

(2,900
)
Proceeds from exercise of stock options
740




740

Excess tax benefits from stock-based payment arrangements





Net cash used in financing activities

(6,510
)
(8,691
)

(15,201
)
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents

(15,625
)
129


(15,496
)
Cash and cash equivalents balance at beginning of period

43,539

16,254


59,793

Cash and cash equivalents balance at end of period
$

$
27,914

$
16,383

$

$
44,297


 
Six Months Ended June 30, 2011
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash (used in) provided by operating activities
$

$
(20,847
)
$
12,328

$

$
(8,519
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

(23,248
)


(23,248
)
Purchase of property and equipment

(699
)
(10
)

(709
)
Acquisition, net of cash acquired

(4,654
)


(4,654
)
Investments in and advances to Unconsolidated LLC's


(454
)

(454
)
Return of investment from Unconsolidated LLCs


21


21

Net cash used in investing activities

(28,601
)
(443
)

(29,044
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayments of bank borrowings - net


(64
)

(64
)
Principal repayments of note payable - other and
  community development district bond obligations

(52
)


(52
)
Intercompany financing
(1,591
)
6,638

(5,047
)


Debt issue costs

(150
)
(70
)

(220
)
Proceeds from exercise of stock options
1,433




1,433

Excess tax deficiency from stock-based payment arrangements
158




158

Net cash provided by (used in) financing activities

6,436

(5,181
)

1,255

 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents

(43,012
)
6,704


(36,308
)
Cash and cash equivalents balance at beginning of period

71,874

9,334


81,208

Cash and cash equivalents balance at end of period
$

$
28,862

$
16,038

$

$
44,900