XML 59 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Additional Information (Details)
12 Months Ended
Dec. 29, 2023
USD ($)
Jun. 22, 2023
Jun. 21, 2023
May 12, 2023
May 11, 2023
Feb. 02, 2024
USD ($)
Jan. 27, 2023
USD ($)
Line Of Credit Facility [Line Items]              
Loss on extiguishment of debt           $ (6,666,000)  
ABL Facility              
Line Of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity           275,000,000.0 $ 275,000,000
Line of credit facility, available to borrow of facility limit           275,000,000  
Line of credit           $ 0 100,000,000
ABL Facility | Maximum              
Line Of Credit Facility [Line Items]              
Line of credit facility, maturity date           Jul. 29, 2026  
ABL Facility | Letter of Credit              
Line Of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity           $ 70,000,000  
ABL Facility | Secured Debt              
Line Of Credit Facility [Line Items]              
Line of credit           $ 0  
Line of credit facility, unused commitment fee percentage       0.25%      
Line of credit facility, covenant terms, minimum percentage of loan cap amount           10.00%  
Line of credit facility, covenant terms, minimum excess credit availability           $ 15,000,000  
Line of credit facility, covenant terms, minimum fixed charge coverage ratio           1  
ABL Facility | Secured Debt | Adjusted Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Variable rate spread on outstanding loans less than $95 million       1.25%      
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million       1.50%      
Variable rate spread on outstanding loans greater than or equal to $180 million       1.75%      
Spread on variable rate       0.10%      
ABL Facility | Secured Debt | Base Rate              
Line Of Credit Facility [Line Items]              
Variable rate spread on outstanding loans less than $95 million       0.50%      
Variable rate spread on outstanding loans equal to or greater than $95 million but less than $180 million       0.75%      
Variable rate spread on outstanding loans greater than or equal to $180 million       1.00%      
ABL Facility | Secured Debt | One Month Adjusted Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Spread on variable rate       1.00%      
Term Loan Facility | Secured Debt | One Month Adjusted Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Spread on variable rate   0.11448%          
Term Loan Facility | Secured Debt | Federal Funds Rate              
Line Of Credit Facility [Line Items]              
Spread on variable rate       0.50% 0.50%    
Term Loan Facility | Secured Debt | One Month LIBOR              
Line Of Credit Facility [Line Items]              
Spread on variable rate         1.00%    
Current Term Loan Facility              
Line Of Credit Facility [Line Items]              
Secured debt $ 260,000,000         $ 260,000,000  
Amount of original issue discount 7,800,000            
Debt origination fees $ 2,900,000            
Percentage of original issue discount 3.00%            
Current Term Loan Facility | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Line of credit facility, amortization rate 1.25%            
Current Term Loan Facility | Minimum              
Line Of Credit Facility [Line Items]              
Line of credit facility, maturity date           Dec. 29, 2028  
Current Term Loan Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Spread on variable rate   2.00%          
Current Term Loan Facility | Secured Debt | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Prepayment premium on or before December 29, 2024 3.00%            
Prepayment premium between December 30, 2024 and December 29, 2025 2.00%            
Prepayment premium between December 30, 2025 and December 29, 2026 1.00%            
Prepayment premium between December 30, 2026 and December 29, 2027 0.50%            
Current Term Loan Facility | Secured Debt | Minimum | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage 0.00%            
Current Term Loan Facility | Secured Debt | Maximum | Fortress Credit Corp              
Line Of Credit Facility [Line Items]              
Mandatory prepayment terms, amount equal to borrowers' excess cash flows, percentage 75.00%            
Current Term Loan Facility | 8.25% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   8.25%          
Annual leverage ratio   275.00%          
Current Term Loan Facility | 8.00% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   8.00%          
Current Term Loan Facility | 8.00% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | 8.00% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   275.00%          
Current Term Loan Facility | 7.75% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   7.75%          
Current Term Loan Facility | 7.75% Interest Rate | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | 7.25% Interest Rate | Base Rate              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   7.25%          
Current Term Loan Facility | 7.25% Interest Rate | Base Rate | Minimum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   275.00%          
Current Term Loan Facility | 7.00% Interest Rate | Base Rate              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   7.00%          
Current Term Loan Facility | 7.00% Interest Rate | Base Rate | Minimum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Current Term Loan Facility | 7.00% Interest Rate | Base Rate | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   275.00%          
Current Term Loan Facility | 6.75% Interest Rate | Base Rate              
Line Of Credit Facility [Line Items]              
Interest charged based on leverage ratio   6.75%          
Current Term Loan Facility | 6.75% Interest Rate | Base Rate | Maximum              
Line Of Credit Facility [Line Items]              
Annual leverage ratio   225.00%          
Former Term Loan Facility              
Line Of Credit Facility [Line Items]              
Percentage of repayment transaction subject to premium 1.00%            
Repayment amount subject to premium $ 2,300,000            
Unamortized original issue discount and debt issuance costs 4,400,000            
Loss on extiguishment of debt $ (6,700,000)            
Secured debt             $ 244,063,000
Former Term Loan Facility | Secured Debt | Minimum              
Line Of Credit Facility [Line Items]              
Federal funds rate   0.00% 0.00%        
Former Term Loan Facility | Secured Debt | One Month Adjusted Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Spread on variable rate   1.00%          
Former Term Loan Facility | Secured Debt | Alternate Base Rate              
Line Of Credit Facility [Line Items]              
Spread on variable rate   8.75% 8.75%        
Former Term Loan Facility | Secured Debt | Federal Funds Rate              
Line Of Credit Facility [Line Items]              
Spread on variable rate   0.50% 0.50%        
Former Term Loan Facility | Secured Debt | One Month LIBOR              
Line Of Credit Facility [Line Items]              
Spread on variable rate     1.00%        
Former Term Loan Facility | Secured Debt | London Interbank Offered Rate (LIBOR1) [Member]              
Line Of Credit Facility [Line Items]              
Spread on variable rate   1.00% 9.75%        
Minimum LIBOR rate     1.00%        
Former Term Loan Facility | Secured Debt | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Line Of Credit Facility [Line Items]              
Spread on variable rate   9.75%