XML 40 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details)
$ in Thousands
9 Months Ended
Nov. 16, 2017
USD ($)
Oct. 27, 2017
USD ($)
Jan. 27, 2017
USD ($)
Oct. 28, 2016
USD ($)
Line of Credit Facility [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage   4.49% 4.25% 4.25%
Long-term Debt   $ 496,975 $ 500,838 $ 502,125
Long-term Debt, Current Maturities   5,150 5,150 5,150
Deferred Finance Costs, Net   4,628 5,645 5,983
Long-term debt, net   487,197 490,043 490,992
ABL Facility | Line of Credit        
Line of Credit Facility [Line Items]        
Line of credit facility maximum borrowing capacity   175,000 175,000 175,000
Outstanding letters of credit   17,788 19,705 13,845
Available borrowing under line of credit facility   $ 157,212 155,295 161,155
ABL Facility | Line of Credit | Subsequent Event        
Line of Credit Facility [Line Items]        
Line of credit facility maximum borrowing capacity $ 175,000      
ABL Facility | Domestic Line of Credit [Member] | Subsequent Event        
Line of Credit Facility [Line Items]        
Line of credit facility maximum borrowing capacity $ 70,000      
ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Line of credit facility, covenant terms, minimum percentage of loan cap amount   10.00%    
Line of credit facility, covenant terms, minimum excess credit availability   $ 15,000    
Line of credit facility, covenant terms, minimum fixed charge coverage ratio   1.0    
ABL Facility | Secured debt | Subsequent Event        
Line of Credit Facility [Line Items]        
Line of credit facility, unused commitment fee percentage 0.25%      
ABL Facility | Domestic Letters of Credit [Member]        
Line of Credit Facility [Line Items]        
Line of credit facility maximum borrowing capacity   $ 0 $ 0 $ 0
Interest rate at the end of period   0.00% 0.00% 0.00%
ABL New Facility | Subsequent Event        
Line of Credit Facility [Line Items]        
Line of Credit Facility, Description
New ABL Facility
Subsequent to the balance sheet date, on November 16, 2017, the Company entered into an asset-based lending credit agreement with Wells Fargo Bank, National Association, which provides for maximum borrowings of $175.0 million for the Company, subject to a borrowing base. The New ABL Facility has a letter of credit sub-limit of $70.0 million. The New ABL Facility is available for working capital and other general corporate purposes. The New ABL Facility will mature no later than November 16, 2022, subject to customary extension provisions provided for therein.
Also on November 16, 2017, in connection with the effectiveness of the New ABL Facility, the company terminated its existing ABL Facility, dated as of April 4, 2014, among the Company, Lands’ End Europe Limited, the financial institutions party thereto as lenders and Bank of America, N.A., as administrative agent and collateral agent, terminated all loan related documents and repaid all outstanding amounts thereunder.
Guarantees; Security for the New ABL Facility
All obligations under the New ABL Facility are unconditionally guaranteed by the Company and, subject to certain exceptions, each of its existing and future direct and indirect wholly-owned domestic subsidiaries.
The New ABL Facility is secured by (1) a first priority security interest in certain working capital of the Company and guarantors consisting primarily of accounts receivable and inventory and (2) a second priority security interest in certain property and assets of the Company and guarantors, including certain fixed assets and stock of subsidiaries.
Interest; Fees for New ABL Facility
The interest rates per annum applicable to the loans under the New ABL Facility are based on a fluctuating rate of interest measured by reference to, at the Company’s election, either (1) an adjusted LIBOR plus a borrowing margin, or (2) an alternative base rate plus a borrowing margin. The borrowing margin for the New ABL Facility is subject to adjustment based on the average daily availability under the ABL Facility for the preceding fiscal quarter, and may range from 1.25% to 1.75% in the case of LIBOR borrowings and may range from 0.50% to 1.00% in the case of base rate borrowings.
Customary agency fees are payable in respect of the New ABL Facility and include (1) commitment fees in an amount equal to 0.25% of the daily unused portions of the ABL Facility, and (2) customary letter of credit fees.
     
Minimum | ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Line of credit facility, unused commitment fee percentage   0.25%    
Minimum | Term Loan Facility        
Line of Credit Facility [Line Items]        
Debt Instrument, Interest Rate Terms   .01    
Maximum | ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Line of credit facility, unused commitment fee percentage   0.375%    
London Interbank Offered Rate (LIBOR) | Term Loan Facility | Secured debt        
Line of Credit Facility [Line Items]        
Spread on variable rate   3.25%    
London Interbank Offered Rate (LIBOR) | Minimum | ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Spread on variable rate   1.50%    
London Interbank Offered Rate (LIBOR) | Minimum | ABL Facility | Secured debt | Subsequent Event        
Line of Credit Facility [Line Items]        
Spread on variable rate 1.25%      
London Interbank Offered Rate (LIBOR) | Maximum | ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Spread on variable rate   2.00%    
London Interbank Offered Rate (LIBOR) | Maximum | ABL Facility | Secured debt | Subsequent Event        
Line of Credit Facility [Line Items]        
Spread on variable rate 1.75%      
Base rate | Term Loan Facility | Secured debt        
Line of Credit Facility [Line Items]        
Spread on variable rate   2.25%    
Base rate | Minimum | ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Spread on variable rate   0.50%    
Base rate | Minimum | ABL Facility | Secured debt | Subsequent Event        
Line of Credit Facility [Line Items]        
Spread on variable rate 0.50%      
Base rate | Maximum | ABL Facility | Secured debt        
Line of Credit Facility [Line Items]        
Spread on variable rate   1.00%    
Base rate | Maximum | ABL Facility | Secured debt | Subsequent Event        
Line of Credit Facility [Line Items]        
Spread on variable rate 1.00%      
Reported Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Term Loan Facility | Secured debt        
Line of Credit Facility [Line Items]        
Secured Debt   $ 496,975 $ 500,838 $ 502,125