XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Segment Reporting (Tables)
6 Months Ended
Jul. 28, 2017
Revenue, Major Customer [Line Items]  
Revenue from External Customers by Products and Services [Table Text Block]
Net revenue is aggregated by product category in the following table:
 
 
13 Weeks Ended
 
26 Weeks Ended
(in thousands)
 
July 28, 2017
 
July 29, 2016
 
July 28, 2017
 
July 29, 2016
Net revenue:
 
 
 
 
 
 
 
 
Apparel
 
$
256,369

 
$
241,822

 
$
488,596

 
$
472,980

Non-apparel
 
30,416

 
30,517

 
54,548

 
57,167

Service and other
 
15,405

 
19,671

 
27,411

 
35,296

Total net revenue
 
$
302,190

 
$
292,010

 
$
570,555

 
$
565,443

Schedule of financial information by segment
Financial information by segment is presented in the following tables.
SUMMARY OF SEGMENT DATA

 
13 Weeks Ended
 
26 Weeks Ended
(in thousands)
 
July 28, 2017
 
July 29, 2016
 
July 28, 2017
 
July 29, 2016
Net revenue:
 



 
 
 
 
Direct
 
$
259,938


$
246,395

 
$
488,228

 
$
478,580

Retail
 
42,166


45,521

 
82,213

 
86,737

Corporate / other
 
86


94

 
114

 
126

Total net revenue
 
$
302,190

 
$
292,010

 
$
570,555

 
$
565,443


 
 
13 Weeks Ended
 
26 Weeks Ended
(in thousands)
 
July 28, 2017
 
July 29, 2016
 
July 28, 2017
 
July 29, 2016
Adjusted EBITDA:
 
 
 
 
 
 
 
 
Direct
 
$
13,080

 
$
14,780

 
$
24,918

 
$
27,612

Retail
 
1,773

 
450

 
(1,402
)
 
(3,480
)
Corporate / other
 
(8,024
)
 
(7,970
)
 
(15,391
)
 
(16,236
)
Total adjusted EBITDA
 
$
6,829

 
$
7,260

 
$
8,125

 
$
7,896

Loss on disposal of property and equipment
 

 
60

 
62

 
46

Transfer of corporate functions
 
480

 

 
1,926

 

Depreciation and amortization
 
6,175

 
4,488

 
12,683

 
8,624

Operating income (loss)
 
$
174

 
$
2,712

 
$
(6,546
)
 
$
(774
)
Interest expense
 
6,167

 
6,174

 
12,292

 
12,344

Other income, net
 
(494
)
 
(528
)
 
(1,236
)
 
(981
)
Income tax benefit
 
(1,619
)
 
(954
)
 
(5,883
)
 
(4,398
)
NET LOSS
 
$
(3,880
)
 
$
(1,980
)
 
$
(11,719
)
 
$
(7,739
)
 
 
13 Weeks Ended
 
26 Weeks Ended
(in thousands)
 
July 28, 2017
 
July 29, 2016
 
July 28, 2017
 
July 29, 2016
Depreciation and amortization:
 
 
 
 
 
 
 
 
Direct
 
$
5,489

 
$
3,720

 
$
11,267

 
$
7,070

Retail
 
353

 
406

 
707

 
825

Corporate / other
 
333

 
362

 
709

 
729

Total depreciation and amortization
 
$
6,175

 
$
4,488

 
$
12,683

 
$
8,624

(in thousands)
 
July 28, 2017
 
July 29, 2016
 
January 27, 2017
Total Assets:
 
 
 
 
 
 
Direct
 
$
846,313

 
$
980,173

 
$
805,201

Retail
 
73,953

 
78,011

 
69,792

Corporate / other
 
202,139

 
240,254

 
239,398

Total assets
 
$
1,122,405

 
$
1,298,438

 
$
1,114,391

 
 
13 Weeks Ended
 
26 Weeks Ended
(in thousands)
 
July 28, 2017
 
July 29, 2016
 
July 28, 2017
 
July 29, 2016
Capital expenditures:
 
 
 
 
 
 
 
 
Direct
 
$
8,832

 
$
7,461

 
$
20,213

 
$
17,763

Retail
 
9

 
71

 
10

 
254

Corporate / other
 

 

 

 

Total capital expenditures
 
$
8,841

 
$
7,532

 
$
20,223

 
$
18,017