XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Segment Reporting (Tables)
3 Months Ended
Apr. 28, 2017
Revenue, Major Customer [Line Items]  
Revenue from External Customers by Products and Services [Table Text Block]
Net revenue is aggregated by product category in the following table:
 
 
13 Weeks Ended
(in thousands)
 
April 28, 2017
 
April 29, 2016
Net revenue:
 
 
 
 
Apparel
 
$
231,028

 
$
231,158

Non-apparel
 
23,980

 
26,650

Service and other
 
13,357

 
15,625

Total net revenue
 
$
268,365

 
$
273,433

Schedule of financial information by segment
Financial information by segment is presented in the following tables.
SUMMARY OF SEGMENT DATA

 
13 Weeks Ended
(in thousands)
 
April 28, 2017
 
April 29, 2016
Net revenue:
 



Direct
 
$
228,290


$
232,185

Retail
 
40,047


41,216

Corporate / other
 
28


32

Total net revenue
 
$
268,365

 
$
273,433


 
 
13 Weeks Ended
(in thousands)
 
April 28, 2017
 
April 29, 2016
Adjusted EBITDA:
 
 
 
 
Direct
 
$
11,839

 
$
12,832

Retail
 
(3,175
)
 
(3,930
)
Corporate / other
 
(7,367
)
 
(8,266
)
Total adjusted EBITDA
 
$
1,297

 
$
636

Loss (gain) on disposal of property and equipment
 
62

 
$
(14
)
Transfer of corporate functions
 
1,446

 
$

Depreciation and amortization
 
6,509

 
$
4,136

Operating loss
 
$
(6,720
)
 
$
(3,486
)
Interest expense
 
6,125

 
6,170

Other income, net
 
(742
)
 
(453
)
Income tax benefit
 
(4,264
)
 
(3,444
)
NET LOSS
 
$
(7,839
)
 
$
(5,759
)
 
 
13 Weeks Ended
(in thousands)
 
April 28, 2017
 
April 29, 2016
Depreciation and amortization:
 
 
 
 
Direct
 
$
5,779

 
$
3,350

Retail
 
353

 
419

Corporate / other
 
377

 
367

Total depreciation and amortization
 
$
6,509

 
$
4,136

(in thousands)
 
April 28, 2017
 
April 29, 2016
 
January 27, 2017
Total Assets:
 
 
 
 
 
 
Direct
 
$
803,222

 
$
952,138

 
$
805,201

Retail
 
62,995

 
60,756

 
69,792

Corporate / other
 
165,543

 
199,173

 
239,398

Total assets
 
$
1,031,760

 
$
1,212,067

 
$
1,114,391

 
 
13 Weeks Ended
(in thousands)
 
April 28, 2017
 
April 29, 2016
Capital expenditures:
 
 
 
 
Direct
 
$
11,381

 
$
10,302

Retail
 
1

 
183

Corporate / other
 

 

Total capital expenditures
 
$
11,382

 
$
10,485