XML 21 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting Segment Reporting (Tables)
9 Months Ended
Oct. 30, 2015
Revenue, Major Customer [Line Items]  
Revenue from External Customers by Products and Services [Table Text Block]
Net revenue is aggregated by product category in the following table:
 
 
13 Weeks Ended
 
39 Weeks Ended
(in thousands)
 
October 30, 2015
 
October 31, 2014
 
October 30, 2015
 
October 31, 2014
Net revenue:
 
 
 
 
 
 
 
 
Apparel
 
$
272,228

 
$
300,398

 
$
783,841

 
$
862,044

Non-apparel
 
40,708

 
50,210

 
106,536

 
127,524

Services and other
 
21,498

 
22,474

 
55,858

 
61,219

Total net revenue
 
$
334,434

 
$
373,082

 
$
946,235

 
$
1,050,787

Schedule of financial information by segment
Financial information by segment is presented in the following tables.
SUMMARY OF SEGMENT DATA

 
13 Weeks Ended
 
39 Weeks Ended
(in thousands)
 
October 30, 2015
 
October 31, 2014
 
October 30, 2015
 
October 31, 2014
Net revenue:
 



 
 
 
 
Direct
 
$
287,778


$
320,286

 
$
805,886

 
$
888,889

Retail
 
46,597


52,776

 
140,166

 
161,831

Corporate / other
 
59


20

 
183

 
67

Total net revenue
 
$
334,434

 
$
373,082

 
$
946,235

 
$
1,050,787


 
 
13 Weeks Ended
 
39 Weeks Ended
(in thousands)
 
October 30, 2015
 
October 31, 2014
 
October 30, 2015
 
October 31, 2014
Adjusted EBITDA:
 
 
 
 
 
 
 
 
Direct
 
$
36,951

 
$
47,767

 
$
85,316

 
$
115,550

Retail
 
(1,714
)
 
816

 
(907
)
 
4,102

Corporate / other
 
(8,689
)
 
(8,658
)
 
(25,191
)
 
(25,788
)
Total adjusted EBITDA
 
$
26,548

 
$
39,925

 
$
59,218

 
$
93,864

 
 
13 Weeks Ended
 
39 Weeks Ended
(in thousands)
 
October 30, 2015
 
October 31, 2014
 
October 30, 2015
 
October 31, 2014
Depreciation and amortization:
 
 
 
 
 
 
 
 
Direct
 
$
3,385

 
$
3,822

 
$
10,280

 
$
11,682

Retail
 
510

 
643

 
1,506

 
1,938

Corporate / other
 
365

 
337

 
1,088

 
1,009

Total depreciation and amortization
 
$
4,260

 
$
4,802

 
$
12,874

 
$
14,629

(in thousands)
 
October 30, 2015
 
October 31, 2014
 
January 30, 2015
Total assets:
 
 
 
 
 

Direct
 
$
1,166,991

 
$
1,127,221

 
$
1,023,364

Retail
 
79,492

 
80,406

 
67,765

Corporate / other
 
142,873

 
146,386

 
262,308

Total assets
 
$
1,389,356

 
$
1,354,013

 
$
1,353,437

 
 
13 Weeks Ended
 
39 Weeks Ended
(in thousands)
 
October 30, 2015
 
October 31, 2014
 
October 30, 2015
 
October 31, 2014
Capital expenditures:
 
 
 
 
 
 
 
 
Direct
 
$
4,415

 
$
4,962

 
$
17,717

 
$
10,393

Retail
 
95

 
310

 
148

 
452

Corporate / other
 
87

 
153

 
252

 
296

Total capital expenditures
 
$
4,597

 
$
5,425

 
$
18,117

 
$
11,141