XML 105 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting - Details by Product Category, Segment and Geographic Region (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jan. 30, 2015
Oct. 31, 2014
Aug. 01, 2014
May 02, 2014
Jan. 31, 2014
Nov. 01, 2013
Aug. 02, 2013
May 03, 2013
Jan. 30, 2015
Jan. 31, 2014
Feb. 01, 2013
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net $ 504,566us-gaap_SalesRevenueNet $ 373,082us-gaap_SalesRevenueNet $ 347,222us-gaap_SalesRevenueNet $ 330,483us-gaap_SalesRevenueNet $ 530,428us-gaap_SalesRevenueNet $ 383,852us-gaap_SalesRevenueNet $ 329,561us-gaap_SalesRevenueNet $ 319,035us-gaap_SalesRevenueNet $ 1,555,353us-gaap_SalesRevenueNet $ 1,562,876us-gaap_SalesRevenueNet $ 1,585,927us-gaap_SalesRevenueNet
Total adjusted EBITDA                 164,298le_EarningsBeforeInterestTaxesDepreciationandAmortization 150,010le_EarningsBeforeInterestTaxesDepreciationandAmortization 107,673le_EarningsBeforeInterestTaxesDepreciationandAmortization
Depreciation and amortization                 19,703us-gaap_DepreciationDepletionAndAmortization 21,599us-gaap_DepreciationDepletionAndAmortization 23,121us-gaap_DepreciationDepletionAndAmortization
Total assets 1,353,437us-gaap_Assets       1,194,275us-gaap_Assets       1,353,437us-gaap_Assets 1,194,275us-gaap_Assets  
Total capital expenditures                 16,608us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 9,887us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 14,993us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Total property and equipment, net 101,223us-gaap_PropertyPlantAndEquipmentNet       101,096us-gaap_PropertyPlantAndEquipmentNet       101,223us-gaap_PropertyPlantAndEquipmentNet 101,096us-gaap_PropertyPlantAndEquipmentNet  
Operating segments | Direct                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 1,320,642us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
1,303,862us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
1,304,009us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
Total adjusted EBITDA                 192,763le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
166,313le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
141,390le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
Depreciation and amortization                 15,640us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
16,691us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
17,173us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
Total assets 1,023,364us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
      1,074,018us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
      1,023,364us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
1,074,018us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
 
Total capital expenditures                 15,160us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
9,057us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
14,657us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_DirectMember
Operating segments | Retail                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 234,632us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
258,922us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
281,821us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
Total adjusted EBITDA                 7,161le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
4,665le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
(5,650)le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
Depreciation and amortization                 2,618us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
3,547us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
4,606us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
Total assets 67,765us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
      75,755us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
      67,765us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
75,755us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
 
Total capital expenditures                 1,004us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
260us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
84us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= le_RetailMember
Corporate/other                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 79us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
92us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
97us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
Total adjusted EBITDA                 (35,626)le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
(20,968)le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
(28,067)le_EarningsBeforeInterestTaxesDepreciationandAmortization
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
Depreciation and amortization                 1,445us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
1,361us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
1,342us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
Total assets 262,308us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
      44,502us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
      262,308us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
44,502us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
 
Total capital expenditures                 444us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
570us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
252us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= le_CorporateandReconcilingItemsMember
Apparel                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 1,248,847us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_ApparelMember
1,245,670us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_ApparelMember
1,269,685us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_ApparelMember
Non-apparel                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 220,385us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_NonapparelMember
226,302us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_NonapparelMember
224,057us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_NonapparelMember
Services and other                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 86,121us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_ServicesandOtherMember
90,904us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_ServicesandOtherMember
92,185us-gaap_SalesRevenueNet
/ us-gaap_ProductOrServiceAxis
= le_ServicesandOtherMember
United States                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 1,309,252us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_US
1,289,359us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_US
1,282,803us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_US
Total property and equipment, net 88,300us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_US
      86,085us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_US
      88,300us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_US
86,085us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_US
 
Europe                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 159,796us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
181,129us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
199,548us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
Total property and equipment, net 12,380us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
      14,320us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
      12,380us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
14,320us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
 
Asia                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 56,014us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
54,948us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
59,731us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
Total property and equipment, net 543us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
      691us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
      543us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
691us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
 
United Kingdom                      
Segment Reporting Information [Line Items]                      
Total property and equipment, net 11,826us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_GB
      13,586us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_GB
      11,826us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_GB
13,586us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_StatementGeographicalAxis
= country_GB
 
Other foreign                      
Segment Reporting Information [Line Items]                      
Total merchandise sales and services, net                 $ 30,291us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= le_OtherForeignCountriesMember
$ 37,440us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= le_OtherForeignCountriesMember
$ 43,845us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= le_OtherForeignCountriesMember