XML 102 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated and Combined Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 30, 2015
Jan. 31, 2014
Feb. 01, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 73,799us-gaap_NetIncomeLoss $ 78,847us-gaap_NetIncomeLoss $ 49,827us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,703us-gaap_DepreciationDepletionAndAmortization 21,599us-gaap_DepreciationDepletionAndAmortization 23,121us-gaap_DepreciationDepletionAndAmortization
Product recall 4,713le_ProductRecallExpense 0le_ProductRecallExpense 0le_ProductRecallExpense
Amortization of debt issuance costs 1,563us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Loss on disposal of property and equipment 239us-gaap_GainLossOnSaleOfPropertyPlantEquipment 70us-gaap_GainLossOnSaleOfPropertyPlantEquipment 70us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 2,118us-gaap_ShareBasedCompensation 0us-gaap_ShareBasedCompensation 0us-gaap_ShareBasedCompensation
Deferred income taxes 17,545us-gaap_DeferredIncomeTaxExpenseBenefit (4,961)us-gaap_DeferredIncomeTaxExpenseBenefit 3,066us-gaap_DeferredIncomeTaxExpenseBenefit
Change in operating assets and liabilities:      
Inventories 64,252us-gaap_IncreaseDecreaseInInventories 10,007us-gaap_IncreaseDecreaseInInventories 14,672us-gaap_IncreaseDecreaseInInventories
Accounts payable 19,207us-gaap_IncreaseDecreaseInAccountsPayable 9,145us-gaap_IncreaseDecreaseInAccountsPayable 1,443us-gaap_IncreaseDecreaseInAccountsPayable
Other operating assets (9,342)us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,946)us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,739us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other operating liabilities 17,324us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4,158us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (690)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 211,121us-gaap_NetCashProvidedByUsedInOperatingActivities 114,919us-gaap_NetCashProvidedByUsedInOperatingActivities 96,248us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sale of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 14us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 15us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash 82us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of property and equipment (16,608)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,887)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,993)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (16,608)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,873)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,896)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Contributions from / (distributions to) Sears Holdings, net 8,481us-gaap_ProceedsFromContributionsFromParent (110,936)us-gaap_ProceedsFromContributionsFromParent (68,799)us-gaap_ProceedsFromContributionsFromParent
Proceeds from issuance of long-term debt 515,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on term loan facility (3,862)us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt
Debt issuance costs (11,433)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Dividend paid to a subsidiary of Sears Holdings Corporation (500,000)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Net cash provided by (used in) financing activities 8,186us-gaap_NetCashProvidedByUsedInFinancingActivities (110,936)us-gaap_NetCashProvidedByUsedInFinancingActivities (68,799)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of exchange rate changes on cash (3,656)us-gaap_EffectOfExchangeRateOnCash 44us-gaap_EffectOfExchangeRateOnCash 90us-gaap_EffectOfExchangeRateOnCash
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 199,043us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,846)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12,643us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 22,411us-gaap_CashAndCashEquivalentsAtCarryingValue 28,257us-gaap_CashAndCashEquivalentsAtCarryingValue 15,614us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF YEAR 221,454us-gaap_CashAndCashEquivalentsAtCarryingValue 22,411us-gaap_CashAndCashEquivalentsAtCarryingValue 28,257us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL INFORMATION:      
Unpaid liability to acquire property and equipment 4,157us-gaap_CapitalExpendituresIncurredButNotYetPaid 2,208us-gaap_CapitalExpendituresIncurredButNotYetPaid 1,534us-gaap_CapitalExpendituresIncurredButNotYetPaid
Income taxes paid 19,842us-gaap_IncomeTaxesPaid 4,059us-gaap_IncomeTaxesPaid 5,333us-gaap_IncomeTaxesPaid
Interest paid $ 18,726us-gaap_InterestPaid $ 0us-gaap_InterestPaid $ 0us-gaap_InterestPaid