XML 62 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Oct. 31, 2014
Nov. 01, 2013
Oct. 31, 2014
segment
Nov. 01, 2013
Jan. 31, 2014
Segment Reporting Information          
Number of reportable business segments     2    
Summary of Segment Data          
Merchandise sales and services, net $ 373,082,000 $ 383,851,000 $ 1,050,787,000 $ 1,032,447,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 189,787,000 209,401,000 537,064,000 553,735,000  
Selling and administrative 143,370,000 145,917,000 419,859,000 408,782,000  
Depreciation and amortization 4,802,000 5,255,000 14,629,000 16,253,000  
Other operating expense, net 25,000 7,000 45,000 59,000  
Total costs and expenses 337,984,000 360,580,000 971,597,000 978,829,000  
Operating income 35,098,000 23,271,000 79,190,000 53,618,000  
Interest expense 6,194,000 0 14,324,000 0  
Other income, net 507,000 10,000 847,000 33,000  
Income before income taxes 29,411,000 23,281,000 65,713,000 53,651,000  
Loss on disposal of property and equipment 25,000 7,000 45,000 59,000  
Adjusted EBITDA 39,925,000 28,533,000 93,864,000 69,930,000  
Total assets 1,354,013,000 1,301,616,000 1,354,013,000 1,301,616,000 1,194,275,000
Capital expenditures 5,425,000 1,867,000 11,141,000 3,629,000  
Related Party Transaction, Due from (to) Related Party 0   0    
Operating segments | Direct
         
Summary of Segment Data          
Merchandise sales and services, net 320,286,000 324,179,000 888,889,000 860,774,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 160,807,000 171,226,000 448,519,000 455,794,000  
Selling and administrative 111,712,000 114,111,000 324,820,000 316,882,000  
Depreciation and amortization 3,822,000 4,035,000 11,682,000 12,590,000  
Other operating expense, net 0 0 0 0  
Total costs and expenses 276,341,000 289,372,000 785,021,000 785,266,000  
Operating income 43,945,000 34,807,000 103,868,000 75,508,000  
Interest expense 0   0    
Other income, net 0 0 0 0  
Income before income taxes 43,945,000 34,807,000 103,868,000 75,508,000  
Loss on disposal of property and equipment 0 0 0 0  
Adjusted EBITDA 47,767,000 38,842,000 115,550,000 88,098,000  
Total assets 1,127,221,000 1,176,621,000 1,127,221,000 1,176,621,000  
Capital expenditures 4,962,000 1,618,000 10,393,000 3,355,000  
Operating segments | Retail
         
Summary of Segment Data          
Merchandise sales and services, net 52,776,000 59,639,000 161,831,000 171,596,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 28,980,000 38,175,000 88,545,000 97,941,000  
Selling and administrative 22,980,000 25,636,000 69,184,000 75,476,000  
Depreciation and amortization 643,000 882,000 1,938,000 2,655,000  
Other operating expense, net 0 0 0 0  
Total costs and expenses 52,603,000 64,693,000 159,667,000 176,072,000  
Operating income 173,000 (5,054,000) 2,164,000 (4,476,000)  
Interest expense 0   0    
Other income, net 0 0 0 0  
Income before income taxes 173,000 (5,054,000) 2,164,000 (4,476,000)  
Loss on disposal of property and equipment 0 0 0 0  
Adjusted EBITDA 816,000 (4,172,000) 4,102,000 (1,821,000)  
Total assets 80,406,000 90,149,000 80,406,000 90,149,000  
Capital expenditures 310,000 0 452,000 1,000  
Corporate, non-segment
         
Summary of Segment Data          
Merchandise sales and services, net 20,000 33,000 67,000 77,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 0 0 0 0  
Selling and administrative 8,678,000 6,170,000 25,855,000 16,424,000  
Depreciation and amortization 337,000 338,000 1,009,000 1,008,000  
Other operating expense, net 25,000 7,000 45,000 59,000  
Total costs and expenses 9,040,000 6,515,000 26,909,000 17,491,000  
Operating income (9,020,000) (6,482,000) (26,842,000) (17,414,000)  
Interest expense 6,194,000   14,324,000    
Other income, net 507,000 10,000 847,000 33,000  
Income before income taxes (14,707,000) (6,472,000) (40,319,000) (17,381,000)  
Loss on disposal of property and equipment 25,000 7,000 45,000 59,000  
Adjusted EBITDA (8,658,000) (6,137,000) (25,788,000) (16,347,000)  
Total assets 146,386,000 34,846,000 146,386,000 34,846,000  
Capital expenditures $ 153,000 $ 249,000 $ 296,000 $ 273,000  
Apparel and home revenues | Product concentration risk | Revenues
         
Segment Reporting Information          
Percentage of revenues (greater than) 99.00% 99.00%