Segment Reporting (Tables)

9 Months Ended

Oct. 31, 2014

Segment Reporting [Abstract]

Schedule of financial information by segment

SUMMARY OF SEGMENT DATA

(in thousands)	Direct		Retail		Corporate/ Other			Total
13 Weeks Ended October 31, 2014
Merchandise sales and services, net	$	320,286	$	52,776	$	20		$	373,082
Costs and expenses:
Cost of sales (excluding depreciation and amortization)	160,807		28,980		—			189,787
Selling and administrative	111,712		22,980		8,678			143,370
Depreciation and amortization	3,822		643		337			4,802
Other operating expense, net	—		—		25			25
Total costs and expenses	276,341		52,603		9,040			337,984
Operating income (loss)	43,945		173		(9,020		)	35,098
Interest expense	—		—		6,194			6,194
Other income, net	—		—		507			507
Income (loss) before income taxes	43,945		173		(14,707		)	29,411
Interest expense	—		—		6,194			6,194
Other income, net	—		—		507			507
Depreciation and amortization	3,822		643		337			4,802
Loss on property and equipment	—		—		25			25
Adjusted EBITDA	$	47,767	$	816	$	(8,658	)	$	39,925
Total assets	$	1,127,221	$	80,406	$	146,386		$	1,354,013
Capital expenditures	$	4,962	$	310	$	153		$	5,425

(in thousands)	Direct		Retail			Corporate/ Other			Total
13 Weeks Ended November 1, 2013
Merchandise sales and services, net	$	324,179	$	59,639		$	33		$	383,851
Costs and expenses:
Cost of sales (excluding depreciation and amortization)	171,226		38,175			—			209,401
Selling and administrative	114,111		25,636			6,170			145,917
Depreciation and amortization	4,035		882			338			5,255
Other operating expense, net	—		—			7			7
Total costs and expenses	289,372		64,693			6,515			360,580
Operating income (loss)	34,807		(5,054		)	(6,482		)	23,271
Other income, net	—		—			10			10
Income (loss) before income taxes	34,807		(5,054		)	(6,472		)	23,281
Other income, net	—		—			10			10
Depreciation and amortization	4,035		882			338			5,255
Loss on property and equipment	—		—			7			7
Adjusted EBITDA	$	38,842	$	(4,172	)	$	(6,137	)	$	28,533
Total assets	$	1,176,621	$	90,149		$	34,846		$	1,301,616
Capital expenditures	$	1,618	$	—		$	249		$	1,867

(in thousands)	Direct		Retail		Corporate/ Other			Total
39 Weeks Ended October 31, 2014
Merchandise sales and services, net	$	888,889	$	161,831	$	67		$	1,050,787
Costs and expenses:
Cost of sales (excluding depreciation and amortization)	448,519		88,545		—			537,064
Selling and administrative	324,820		69,184		25,855			419,859
Depreciation and amortization	11,682		1,938		1,009			14,629
Other operating expense, net	—		—		45			45
Total costs and expenses	785,021		159,667		26,909			971,597
Operating income (loss)	103,868		2,164		(26,842		)	79,190
Interest expense	—		—		14,324			14,324
Other income, net	—		—		847			847
Income (loss) before income taxes	103,868		2,164		(40,319		)	65,713
Interest expense	—		—		14,324			14,324
Other income, net	—		—		847			847
Depreciation and amortization	11,682		1,938		1,009			14,629
Loss on disposal of property and equipment	—		—		45			45
Adjusted EBITDA	$	115,550	$	4,102	$	(25,788	)	$	93,864
Total assets	$	1,127,221	$	80,406	$	146,386		$	1,354,013
Capital expenditures	$	10,393	$	452	$	296		$	11,141

(in thousands)	Direct		Retail			Corporate/ Other			Total
39 Weeks Ended November 1, 2013
Merchandise sales and services, net	$	860,774	$	171,596		$	77		$	1,032,447
Costs and expenses:
Cost of sales (excluding depreciation and amortization)	455,794		97,941			—			553,735
Selling and administrative	316,882		75,476			16,424			408,782
Depreciation and amortization	12,590		2,655			1,008			16,253
Other operating expense, net	—		—			59			59
Total costs and expenses	785,266		176,072			17,491			978,829
Operating income (loss)	75,508		(4,476		)	(17,414		)	53,618
Other income, net	—		—			33			33
Income (loss) before income taxes	75,508		(4,476		)	(17,381		)	53,651
Other income, net	—		—			33			33
Depreciation and amortization	12,590		2,655			1,008			16,253
Loss on sale of property and equipment	—		—			59			59
Adjusted EBITDA	$	88,098	$	(1,821	)	$	(16,347	)	$	69,930
Total assets	$	1,176,621	$	90,149		$	34,846		$	1,301,616
Capital expenditures	$	3,355	$	1		$	273		$	3,629