XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended 6 Months Ended
Aug. 01, 2014
Aug. 02, 2013
Aug. 01, 2014
segment
Aug. 02, 2013
Jan. 31, 2014
Segment Reporting Information          
Number of reportable business segments     2    
Summary of Segment Data          
Merchandise sales and services, net $ 347,222,000 $ 329,561,000 $ 677,705,000 $ 648,596,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 178,816,000 179,887,000 347,277,000 344,334,000  
Selling and administrative 138,283,000 125,889,000 276,489,000 262,865,000  
Depreciation and amortization 4,825,000 5,346,000 9,827,000 10,998,000  
Other operating expense, net 0 52,000 20,000 52,000  
Total costs and expenses 321,924,000 311,174,000 633,613,000 618,249,000  
Operating income 25,298,000 18,387,000 44,092,000 30,347,000  
Interest expense 6,205,000 0 8,130,000 0  
Other income, net 203,000 22,000 340,000 23,000  
Income before income taxes 19,296,000 18,409,000 36,302,000 30,370,000  
Loss on disposal of property and equipment   52,000 20,000 52,000  
Adjusted EBITDA 30,123,000 23,785,000 53,939,000 41,397,000  
Total assets 1,317,094,000 1,236,837,000 1,317,094,000 1,236,837,000 1,194,275,000
Capital expenditures 4,168,000 944,000 5,716,000 1,762,000  
Related Party Transaction, Due from (to) Related Party 0   0    
Operating segments | Direct
         
Summary of Segment Data          
Merchandise sales and services, net 292,562,000 273,273,000 568,603,000 536,595,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 148,600,000 147,667,000 287,712,000 284,568,000  
Selling and administrative 105,442,000 97,637,000 213,108,000 202,771,000  
Depreciation and amortization 3,845,000 4,127,000 7,860,000 8,555,000  
Other operating expense, net   0 0 0  
Total costs and expenses 257,887,000 249,431,000 508,680,000 495,894,000  
Operating income 34,675,000 23,842,000 59,923,000 40,701,000  
Interest expense 0   0    
Other income, net 0 0 0 0  
Income before income taxes 34,675,000 23,842,000 59,923,000 40,701,000  
Loss on disposal of property and equipment   0 0 0  
Adjusted EBITDA 38,520,000 27,969,000 67,783,000 49,256,000  
Total assets 1,060,419,000 1,093,478,000 1,060,419,000 1,093,478,000  
Capital expenditures 3,964,000 924,000 5,431,000 1,737,000  
Operating segments | Retail
         
Summary of Segment Data          
Merchandise sales and services, net 54,625,000 56,257,000 109,055,000 111,957,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 30,216,000 32,220,000 59,565,000 59,766,000  
Selling and administrative 23,449,000 24,872,000 46,204,000 49,840,000  
Depreciation and amortization 651,000 886,000 1,295,000 1,773,000  
Other operating expense, net   0 0 0  
Total costs and expenses 54,316,000 57,978,000 107,064,000 111,379,000  
Operating income 309,000 (1,721,000) 1,991,000 578,000  
Interest expense 0   0    
Other income, net 0 0 0 0  
Income before income taxes 309,000 (1,721,000) 1,991,000 578,000  
Loss on disposal of property and equipment   0 0 0  
Adjusted EBITDA 960,000 (835,000) 3,286,000 2,351,000  
Total assets 82,433,000 93,351,000 82,433,000 93,351,000  
Capital expenditures 142,000 0 142,000 1,000  
Corporate, non-segment
         
Summary of Segment Data          
Merchandise sales and services, net 35,000 31,000 47,000 44,000  
Costs and expenses:          
Cost of sales (excluding depreciation and amortization) 0 0 0 0  
Selling and administrative 9,392,000 3,380,000 17,177,000 10,254,000  
Depreciation and amortization 329,000 333,000 672,000 670,000  
Other operating expense, net   52,000 20,000 52,000  
Total costs and expenses 9,721,000 3,765,000 17,869,000 10,976,000  
Operating income (9,686,000) (3,734,000) (17,822,000) (10,932,000)  
Interest expense 6,205,000   8,130,000    
Other income, net 203,000 22,000 340,000 23,000  
Income before income taxes (15,688,000) (3,712,000) (25,612,000) (10,909,000)  
Loss on disposal of property and equipment   52,000 20,000 52,000  
Adjusted EBITDA (9,357,000) (3,349,000) (17,130,000) (10,210,000)  
Total assets 174,242,000 50,008,000 174,242,000 50,008,000  
Capital expenditures $ 62,000 $ 20,000 $ 143,000 $ 24,000  
Apparel and home revenues | Product concentration risk | Revenues
         
Segment Reporting Information          
Percentage of revenues (greater than) 99.00% 99.00%