XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Aug. 01, 2014
Segment Reporting [Abstract]  
Schedule of financial information by segment
SUMMARY OF SEGMENT DATA
(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
13 Weeks Ended August 1, 2014
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
292,562

 
$
54,625

 
$
35

 
$
347,222

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
148,600

 
30,216

 

 
178,816

Selling and administrative
 
105,442

 
23,449

 
9,392

 
138,283

Depreciation and amortization
 
3,845

 
651

 
329

 
4,825

Total costs and expenses
 
257,887

 
54,316

 
9,721

 
321,924

Operating income (loss)
 
34,675

 
309

 
(9,686
)
 
25,298

Interest expense
 

 

 
6,205

 
6,205

Other income, net
 

 

 
203

 
203

Income (loss) before income taxes
 
34,675

 
309

 
(15,688
)
 
19,296

Interest expense
 

 

 
6,205

 
6,205

Other income, net
 

 

 
203

 
203

Depreciation and amortization
 
3,845

 
651

 
329

 
4,825

Adjusted EBITDA
 
$
38,520

 
$
960

 
$
(9,357
)
 
$
30,123

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,060,419

 
$
82,433

 
$
174,242

 
$
1,317,094

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
3,964

 
$
142

 
$
62

 
$
4,168

(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
13 Weeks Ended August 2, 2013
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
273,273

 
$
56,257

 
$
31

 
$
329,561

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
147,667

 
32,220

 

 
179,887

Selling and administrative
 
97,637

 
24,872

 
3,380

 
125,889

Depreciation and amortization
 
4,127

 
886

 
333

 
5,346

Other operating expense, net
 

 

 
52

 
52

Total costs and expenses
 
249,431

 
57,978

 
3,765

 
311,174

Operating income (loss)
 
23,842

 
(1,721
)
 
(3,734
)
 
18,387

Other income, net
 

 

 
22

 
22

Income (loss) before income taxes
 
23,842

 
(1,721
)
 
(3,712
)
 
18,409

Other income, net
 

 

 
22

 
22

Depreciation and amortization
 
4,127

 
886

 
333

 
5,346

Loss on property and equipment
 

 

 
52

 
52

Adjusted EBITDA
 
$
27,969

 
$
(835
)
 
$
(3,349
)
 
$
23,785

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,093,478

 
$
93,351

 
$
50,008

 
$
1,236,837

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
924

 
$

 
$
20

 
$
944

(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
26 Weeks Ended August 1, 2014
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
568,603

 
$
109,055

 
$
47

 
$
677,705

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
287,712

 
59,565

 

 
347,277

Selling and administrative
 
213,108

 
46,204

 
17,177

 
276,489

Depreciation and amortization
 
7,860

 
1,295

 
672

 
9,827

Other operating expense, net
 

 

 
20

 
20

Total costs and expenses
 
508,680

 
107,064

 
17,869

 
633,613

Operating income (loss)
 
59,923

 
1,991

 
(17,822
)
 
44,092

Interest expense
 

 

 
8,130

 
8,130

Other income, net
 

 

 
340

 
340

Income (loss) before income taxes
 
59,923

 
1,991

 
(25,612
)
 
36,302

Interest expense
 

 

 
8,130

 
8,130

Other income, net
 

 

 
340

 
340

Depreciation and amortization
 
7,860

 
1,295

 
672

 
9,827

Loss on disposal of property and equipment
 

 

 
20

 
20

Adjusted EBITDA
 
$
67,783

 
$
3,286

 
$
(17,130
)
 
$
53,939

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,060,419

 
$
82,433

 
$
174,242

 
$
1,317,094

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,431

 
$
142

 
$
143

 
$
5,716

(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
26 Weeks Ended August 2, 2013
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
536,595

 
$
111,957

 
$
44

 
$
648,596

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
284,568

 
59,766

 

 
344,334

Selling and administrative
 
202,771

 
49,840

 
10,254

 
262,865

Depreciation and amortization
 
8,555

 
1,773

 
670

 
10,998

Other operating expense, net
 

 

 
52

 
52

Total costs and expenses
 
495,894

 
111,379

 
10,976

 
618,249

Operating income (loss)
 
40,701

 
578

 
(10,932
)
 
30,347

Other income, net
 

 

 
23

 
23

Income (loss) before income taxes
 
40,701

 
578

 
(10,909
)
 
30,370

Other income, net
 

 

 
23

 
23

Depreciation and amortization
 
8,555

 
1,773

 
670

 
10,998

Loss on sale of property and equipment
 

 

 
52

 
52

Adjusted EBITDA
 
$
49,256

 
$
2,351

 
$
(10,210
)
 
$
41,397

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,093,478

 
$
93,351

 
$
50,008

 
$
1,236,837

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
1,737

 
$
1

 
$
24

 
$
1,762