XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Aug. 01, 2014
Segment Reporting [Abstract]  
Schedule of financial information by segment
SUMMARY OF SEGMENT DATA
(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
13 Weeks Ended August 1, 2014
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
292,562

 
$
54,625

 
$
35

 
$
347,222

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
148,600

 
30,216

 
—

 
178,816

Selling and administrative
 
105,442

 
23,449

 
9,392

 
138,283

Depreciation and amortization
 
3,845

 
651

 
329

 
4,825

Total costs and expenses
 
257,887

 
54,316

 
9,721

 
321,924

Operating income (loss)
 
34,675

 
309

 
(9,686
)
 
25,298

Interest expense
 
—

 
—

 
6,205

 
6,205

Other income, net
 
—

 
—

 
203

 
203

Income (loss) before income taxes
 
34,675

 
309

 
(15,688
)
 
19,296

Interest expense
 
—

 
—

 
6,205

 
6,205

Other income, net
 
—

 
—

 
203

 
203

Depreciation and amortization
 
3,845

 
651

 
329

 
4,825

Adjusted EBITDA
 
$
38,520

 
$
960

 
$
(9,357
)
 
$
30,123

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,060,419

 
$
82,433

 
$
174,242

 
$
1,317,094

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
3,964

 
$
142

 
$
62

 
$
4,168

(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
13 Weeks Ended August 2, 2013
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
273,273

 
$
56,257

 
$
31

 
$
329,561

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
147,667

 
32,220

 
—

 
179,887

Selling and administrative
 
97,637

 
24,872

 
3,380

 
125,889

Depreciation and amortization
 
4,127

 
886

 
333

 
5,346

Other operating expense, net
 
—

 
—

 
52

 
52

Total costs and expenses
 
249,431

 
57,978

 
3,765

 
311,174

Operating income (loss)
 
23,842

 
(1,721
)
 
(3,734
)
 
18,387

Other income, net
 
—

 
—

 
22

 
22

Income (loss) before income taxes
 
23,842

 
(1,721
)
 
(3,712
)
 
18,409

Other income, net
 
—

 
—

 
22

 
22

Depreciation and amortization
 
4,127

 
886

 
333

 
5,346

Loss on property and equipment
 
—

 
—

 
52

 
52

Adjusted EBITDA
 
$
27,969

 
$
(835
)
 
$
(3,349
)
 
$
23,785

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,093,478

 
$
93,351

 
$
50,008

 
$
1,236,837

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
924

 
$
—

 
$
20

 
$
944

(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
26 Weeks Ended August 1, 2014
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
568,603

 
$
109,055

 
$
47

 
$
677,705

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
287,712

 
59,565

 
—

 
347,277

Selling and administrative
 
213,108

 
46,204

 
17,177

 
276,489

Depreciation and amortization
 
7,860

 
1,295

 
672

 
9,827

Other operating expense, net
 
—

 
—

 
20

 
20

Total costs and expenses
 
508,680

 
107,064

 
17,869

 
633,613

Operating income (loss)
 
59,923

 
1,991

 
(17,822
)
 
44,092

Interest expense
 
—

 
—

 
8,130

 
8,130

Other income, net
 
—

 
—

 
340

 
340

Income (loss) before income taxes
 
59,923

 
1,991

 
(25,612
)
 
36,302

Interest expense
 
—

 
—

 
8,130

 
8,130

Other income, net
 
—

 
—

 
340

 
340

Depreciation and amortization
 
7,860

 
1,295

 
672

 
9,827

Loss on disposal of property and equipment
 
—

 
—

 
20

 
20

Adjusted EBITDA
 
$
67,783

 
$
3,286

 
$
(17,130
)
 
$
53,939

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,060,419

 
$
82,433

 
$
174,242

 
$
1,317,094

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,431

 
$
142

 
$
143

 
$
5,716

(in thousands)
 
Direct
 
Retail
 
Corporate/ Other
 
Total
26 Weeks Ended August 2, 2013
 
 
 
 
 
 
 
 
Merchandise sales and services, net
 
$
536,595

 
$
111,957

 
$
44

 
$
648,596

Costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization)
 
284,568

 
59,766

 
—

 
344,334

Selling and administrative
 
202,771

 
49,840

 
10,254

 
262,865

Depreciation and amortization
 
8,555

 
1,773

 
670

 
10,998

Other operating expense, net
 
—

 
—

 
52

 
52

Total costs and expenses
 
495,894

 
111,379

 
10,976

 
618,249

Operating income (loss)
 
40,701

 
578

 
(10,932
)
 
30,347

Other income, net
 
—

 
—

 
23

 
23

Income (loss) before income taxes
 
40,701

 
578

 
(10,909
)
 
30,370

Other income, net
 
—

 
—

 
23

 
23

Depreciation and amortization
 
8,555

 
1,773

 
670

 
10,998

Loss on sale of property and equipment
 
—

 
—

 
52

 
52

Adjusted EBITDA
 
$
49,256

 
$
2,351

 
$
(10,210
)
 
$
41,397

 
 
 
 
 
 
 
 
 
Total assets
 
$
1,093,478

 
$
93,351

 
$
50,008

 
$
1,236,837

 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
1,737

 
$
1

 
$
24

 
$
1,762