XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (1,980,593)us-gaap_NetIncomeLoss $ (5,152,817)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and depletion expense 68,284us-gaap_DepreciationDepletionAndAmortization 125,106us-gaap_DepreciationDepletionAndAmortization
Day 1 Loss on embedded derivative 392,220us-gaap_EmbeddedDerivativeLossOnEmbeddedDerivative 0us-gaap_EmbeddedDerivativeLossOnEmbeddedDerivative
Gain on change in fair value of derivatives (136,811)us-gaap_IncreaseDecreaseInDerivativeLiabilities 0us-gaap_IncreaseDecreaseInDerivativeLiabilities
Compensatory stock options 6,957us-gaap_StockOptionPlanExpense 24,813us-gaap_StockOptionPlanExpense
Gain on sale of partial interest in Kenya concession (2,724,793)erhe_GainLossOnSaleOfPartialInterestInKenyaConcession 0erhe_GainLossOnSaleOfPartialInterestInKenyaConcession
Amortization of convertible debt discount 49,373us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Amortization of debt issuance cost 41,216us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Stock issued for services 20,001us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Stock issued for board compensation 0erhe_StockIssuedForBoardCompensation 25,200erhe_StockIssuedForBoardCompensation
Changes in operating assets and liabilities:    
Prepaid expenses and other (139,366)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 40,600us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other accrued liabilities (2,229,309)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 428,347us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accounts payable and accrued liabilities, related party 0us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (55,844)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Net cash used by operating activities (6,632,821)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,564,595)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities    
Purchase of oil and gas concessions (294,506)us-gaap_PaymentsToAcquireBusinessesGross (991,500)us-gaap_PaymentsToAcquireBusinessesGross
Proceeds from sale of partial interest in Kenya concession 4,731,608erhe_ProceedsFromSaleOfPartialInterestInKenyaConcession 0erhe_ProceedsFromSaleOfPartialInterestInKenyaConcession
Proceeds from sale of certificates of deposit 2,186,182erhe_ProceedsFromSaleOfCertificatesOfDeposit 0erhe_ProceedsFromSaleOfCertificatesOfDeposit
Purchase of restricted certificate of deposit 0us-gaap_PaymentsToAcquireRestrictedCertificatesOfDeposit (2,186,182)us-gaap_PaymentsToAcquireRestrictedCertificatesOfDeposit
Purchase of furniture and equipment (72,193)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (279,687)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided (used) by investing activities 6,551,091us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,457,369)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Debt origination fees (232,050)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from sale of common stock, net of expenses 0us-gaap_ProceedsFromIssuanceOfCommonStock 1,540,178us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from convertible debt 1,311,982us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Net cash provided by financing activities 1,079,932us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,540,178us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 998,202us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,481,786)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,184,204us-gaap_CashAndCashEquivalentsAtCarryingValue 7,665,990us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 2,182,406us-gaap_CashAndCashEquivalentsAtCarryingValue 1,184,204us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing and financing activities:    
Unpaid increase in oil and gas concession fees 0erhe_IncreaseInOilAndGasConcessionFeesThroughIncreaseInSigningBonusPayable (4,000,000)erhe_IncreaseInOilAndGasConcessionFeesThroughIncreaseInSigningBonusPayable
Unrealized gain (loss) in Investment in Exile Resources 107,877us-gaap_UnrealizedGainLossOnSecurities 22,612us-gaap_UnrealizedGainLossOnSecurities
Non-cash debt origination costs 668,946us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
Accounting for tainted warrants $ 13,701erhe_AccountingForTaintedWarrants $ 0erhe_AccountingForTaintedWarrants