XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 31, 2022
May 31, 2022
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Business Combinations [Abstract]          
Business Combination, Accounts and Other Receivables, Net, Current $ 74,740 $ 32,300      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 13,054 6,238      
Business Combination, Property, Plant, and Equipment, Net 461,147 68,196      
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Operating Lease right of use of assets   26,661      
Business Combination, Other Assets, Noncurrent 306 4,079      
Business Combination, Deferred Income Taxes Asset 2,018        
Business Combination, Intangible Assets, Current 55,097 29,902      
Business Combination, Goodwill, Acquired During Period 112,083 40,297      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 718,445 207,673      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (47,819) (7,917)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Insurance (1,621) (4,263)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   (11,424)      
Business Combination, Finance Lease, Liability   (35,359)      
Operating lease liabilities   (26,661)      
Business Combination Income Taxes Payable (765)        
Business Combination, Deferred Income Taxes, Liability (116,506)        
Purchase consideration net of cash on hand 551,734        
Purchase adjustment receivable from seller 2,069        
Business Combination, Payments to Acquire Businesses, Net 553,803 122,049      
Business Acquisition, Consideration Transferred and debt assumed   169,400      
Business Combination, Gross Cash Paid 560,600 140,600      
Adjusted purchase price 558,600        
Business Combination, Cash Acquired 6,800 18,600      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt and finance lease liability   $ (46,800) $ (40,300) $ (40,300)  
Acquired Business Percent of Assets, Smith Transport     12.30% 12.30%  
Acquired Business Percent of Assets, CFI     43.00% 43.00%  
Acquired Business Percent of Revenue, Smith Transport       13.30%  
Acquired Business Percent of Revenue, CFI       21.60%  
Business Combination, Acquisition Related Costs       $ 2,300  
Business Acquisition, Pro Forma Revenue, Smith Transport       1,060,718 $ 810,459
Business Acquisition, Pro Forma Revenue, CFI       1,394,552 1,152,412
Business Acquisition, Pro Forma Net Income (Loss), Smith Transport       140,647 96,466
Business Acquisition, Pro Forma Net Income (Loss), CFI       174,684 $ 83,219
Goodwill, Acquired During Period, CFI     $ 5,700 112,083  
Goodwill, Acquired During Period, Smith Transport     $ (1,800) $ 40,297  
Net adjustment to purchase price $ 2,000