XML 37 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information, Smith Transport
Year endedYear ended
December 31, 2021December 31, 2022
(in thousands)
Operating revenue$810,459$1,060,718
Net income$96,466$140,647
Business Acquisition, Pro Forma Information, CFI
Year endedYear ended
December 31, 2021December 31, 2022
(in thousands)(in thousands)
Operating Revenue$1,152,412$1,394,552
Net Income$83,219$174,684
Business Combination, Separately Recognized Transactions, Smith Transport
 (in thousands)
Trade and other accounts receivable $32,300 
Other current assets6,238 
Property and equipment68,196 
Operating lease right of use assets26,661 
Other non-current assets4,079 
Intangible assets29,902 
Goodwill40,297 
Total assets207,673 
Accounts payable and accrued expenses(7,917)
Insurance accruals(4,263)
Long-term debt(11,424)
Finance lease liabilities(35,359)
Operating lease liabilities(26,661)
Net cash paid$122,049 
Business Combination, Separately Recognized Transactions, CFI
 (in thousands)
Trade and other accounts receivable $74,740 
Other current assets13,054 
Property and equipment461,147 
Other non-current assets306 
Deferred income taxes2,018 
Intangible assets55,097 
Goodwill112,083 
Total assets718,445 
Accounts payable and accrued expenses(47,819)
Insurance accruals(1,621)
Income taxes payable(765)
Deferred income taxes(116,506)
Purchase consideration net of cash on hand551,734 
Purchase adjustment receivable from seller2,069 
Net cash paid$553,803