XML 48 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Interstate Distributor Co. (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 06, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Business Acquisition, Contingent Consideration [Line Items]            
Restricted Cash and Cash Equivalents   $ 32,500   $ 32,500   $ 21,700
Business Acquisition, Pro Forma Revenue       590,794   938,007
Operating Revenue   $ 182,114 $ 149,316 $ 441,632 $ 472,893  
Cash Acquired from Acquisition $ 6,316          
Business Combination, Recognized Identifiable Assets Acquired, Percent of Total Assets in Combined Entity   20.30%   20.30%    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual, Percent   33.00%   13.60%    
Business Combination, Acquisition Related Costs   $ 500   $ 900    
Business Acquisition, Pro Forma Net Income (Loss)       34,148   54,222
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed)       83,903    
Property, Plant, and Equipment, Fair Value Disclosure   (33,349)   (33,349)    
Noncash or Part Noncash Acquisition, Value of Assets Acquired       (2,822)    
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed       9,546    
Fair Value of Assets Acquired       57,278    
Noncash or Part Noncash Acquisition, Intangible Assets Acquired       4,700    
Accounts and Other Receivables, Net, Current 35,131          
Other current assets 3,333 30,656   30,656   13,841
Property, Plant and Equipment, Net 71,964 454,278   454,278   407,648
Other Assets, Noncurrent 1,244 22,821   22,821   12,382
Intangible Assets, Current 4,700          
GOODWILL 31,973 132,185   132,185   100,212
Assets 154,661 797,694   797,694   738,228
Accounts Payable and Accrued Liabilities (31,884)          
Self Insurance Reserve (10,826)          
Long-term Debt (17,404)          
Other accruals (596) (13,647)   (13,647)   $ (10,727)
Payments to Acquire Intangible Assets (6,316)          
Payments to Acquire Businesses, Net of Cash Acquired 87,635     87,635 $ 0  
Business Combination, Consideration Transferred 93,951          
Insurance Claims [Member]            
Business Acquisition, Contingent Consideration [Line Items]            
Restricted Cash and Cash Equivalents   $ 6,100   $ 6,100    
Cash [Member]            
Business Acquisition, Contingent Consideration [Line Items]            
Payments to Acquire Businesses, Gross $ 93,951