XML 41 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions - Willcare, Ingenios, Black Stone, LTS and Bayonne- (Details)
3 Months Ended
Jan. 05, 2016
USD ($)
Aug. 29, 2015
USD ($)
Jul. 22, 2015
USD ($)
item
Mar. 01, 2015
USD ($)
Apr. 01, 2016
USD ($)
Apr. 03, 2015
USD ($)
Apr. 01, 2015
USD ($)
Jan. 01, 2016
USD ($)
Dec. 31, 2014
USD ($)
Acquisitions                  
Cash paid         $ 24,229,000 $ 3,000,000      
Approximate fair value estimates of the assets acquired and liabilities assumed                  
Goodwill         315,360,000     $ 277,061,000 $ 192,523,000
Deal and transition costs incurred             $ 406,000    
Ingenios                  
Acquisitions                  
Purchase price     $ 11,400,000            
Interest acquired (as a percent)     100.00%            
Cash consideration     $ 2,000,000            
Number of States | item     7            
LTS                  
Acquisitions                  
Purchase price $ 37,000,000                
Bayonne                  
Acquisitions                  
Purchase price $ 4,000,000                
WillCare                  
Acquisitions                  
Purchase price   $ 50.800              
Approximate fair value estimates of the assets acquired and liabilities assumed                  
Accounts receivable       $ 14,412,000          
Property, plant & equipment       5,375,000          
Other assets       2,033,000          
Goodwill       122,675,000          
Other intangibles       12,270,000          
Assets acquired       156,765,000          
Liabilities assumed       (9,301,000)          
Net assets acquired       147,464,000          
WillCare | Ingenios                  
Approximate fair value estimates of the assets acquired and liabilities assumed                  
Deal and transition costs incurred         $ 2,300,000        
Ohio | WillCare                  
Acquisitions                  
Cash paid       $ 3,000