XML 63 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Details) - USD ($)
12 Months Ended
Jan. 01, 2016
Dec. 31, 2014
Dec. 31, 2013
Jan. 01, 2016
Dec. 31, 2014
Operating loss carry-forwards          
Uncertain tax positions $ 1,186,000 $ 1,186,000   $ 2,470,000 $ 1,186,000
Provision for income taxes          
Federal - current 5,283,000 2,829,000 $ 3,557,000    
State and local - current 1,359,000 1,182,000 364,000    
Deferred 3,914,000 5,500,000 2,099,000    
Income Tax Expense (Benefit), Total $ 10,556,000 $ 9,511,000 $ 6,020,000    
Reconciliation of the statutory to the effective rate          
Tax provision using statutory rate (as a percent) 35.00% 35.00% 35.00%    
State and local taxes, net of Federal benefit (as a percent) 4.40% 4.70% 5.70%    
Valuation allowance (as a percent) 0.20% 1.00% (0.60%)    
Noncontrolling interest related 0.60% 0.40% 0.50%    
Legal settlement related (5.10%) (0.10%) 1.30%    
Effective Income Tax Rate Reconciliation, Percent, Total 35.10% 41.00% 41.90%    
Increase in valuation allowance due to a change in expected realizability of deferred tax assets for states operating loss carry-forwards $ 20,000        
Deferred tax assets          
Non-deductible reserves and allowances       12,855,000 9,853,000
Insurance accruals       3,431,000 3,174,000
Net operating loss carryforwards       4,550,000 1,484,000
Deferred tax assets, gross       20,836,000 14,511,000
Valuation allowance       (1,762,000) (1,746,000)
Deferred tax assets       19,074,000 12,765,000
Deferred tax liabilities          
Goodwill & intangibles       30,719,000 23,038,000
Accelerated depreciation       (1,449,000) (1,007,000)
Deferred tax liabilities       (32,168,000) (24,045,000)
Net deferred tax liabilities       (13,094,000) (11,280,000)
Deferred tax (liabilities) assets are reflected in the accompanying balance sheet as:          
Long-term liabilities       (13,094,000) (11,280,000)
Net deferred tax liabilities       (13,094,000) (11,280,000)
Book value of goodwill not deductible for tax purposes       113,200,000 $ 65,400,000
Changes in unrecognized tax benefits          
Balance 1,186,000        
Increases related to positions taken in the current year 1,284,000        
Balance $ 2,470,000 $ 1,186,000      
State          
Operating loss carry-forwards          
Net operating loss carry-forwards       28,800,000  
Valuation allowance       $ 28,400,000