XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CONSOLIDATED STATEMENTS OF INCOME      
Net service revenues $ 495,829us-gaap_SalesRevenueServicesNet $ 356,912us-gaap_SalesRevenueServicesNet $ 340,620us-gaap_SalesRevenueServicesNet
Cost of service revenues (excluding depreciation & amortization) 263,994us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 190,548us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 176,683us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Gross margin 231,835us-gaap_GrossProfit 166,364us-gaap_GrossProfit 163,937us-gaap_GrossProfit
General and administrative expenses:      
Salaries and benefits 141,359us-gaap_LaborAndRelatedExpense 102,498us-gaap_LaborAndRelatedExpense 95,975us-gaap_LaborAndRelatedExpense
Other 60,522us-gaap_OtherGeneralAndAdministrativeExpense 44,750us-gaap_OtherGeneralAndAdministrativeExpense 39,421us-gaap_OtherGeneralAndAdministrativeExpense
Deal, transition and other non-recurring cots 5,312afam_DealAndTransitionCosts 4,323afam_DealAndTransitionCosts 588afam_DealAndTransitionCosts
Total general and administrative expenses 207,193us-gaap_GeneralAndAdministrativeExpense 151,571us-gaap_GeneralAndAdministrativeExpense 135,984us-gaap_GeneralAndAdministrativeExpense
Operating income 24,642us-gaap_OperatingIncomeLoss 14,793us-gaap_OperatingIncomeLoss 27,953us-gaap_OperatingIncomeLoss
Interest expense, net (1,435)us-gaap_InterestIncomeExpenseNonoperatingNet (167)us-gaap_InterestIncomeExpenseNonoperatingNet (104)us-gaap_InterestIncomeExpenseNonoperatingNet
Income before income taxes 23,207us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 14,626us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 27,849us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (9,511)us-gaap_IncomeTaxExpenseBenefit (6,020)us-gaap_IncomeTaxExpenseBenefit (11,047)us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 13,696us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 8,606us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 16,802us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:      
(Loss) gain from operations, net of tax of ($121), $882, and $108 (172)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (729)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 482us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Gain on sale, net of tax of $973   171us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax  
(Loss) gain on discontinued operations (172)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (558)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 482us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 13,524us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 8,048us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 17,284us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net loss attributable to noncontrolling interest 239us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 178us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Net Income attributable to Almost Family, Inc. $ 13,763us-gaap_ProfitLoss $ 8,226us-gaap_ProfitLoss $ 17,284us-gaap_ProfitLoss
Per share amounts-basic:      
Average shares outstanding (in shares) 9,333us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,279us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,285us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Income from continued operations attributable to Almost Family, Inc. $ 1.49us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.95us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.81us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operation (in dollars per share) $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to Almost Family, Inc. (in dollars per share) $ 1.47us-gaap_EarningsPerShareBasic $ 0.89us-gaap_EarningsPerShareBasic $ 1.86us-gaap_EarningsPerShareBasic
Per share amounts-diluted:      
Average shares outstanding (in shares) 9,462us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,374us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,324us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Income from continued operations attributable to Almost Family, Inc. $ 1.47us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.94us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.80us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operation (in dollars per share) $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to Almost Family, Inc. (in dollars per share) $ 1.45us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ 1.85us-gaap_EarningsPerShareDiluted