EX-12.1 5 exhibit121.htm COMPUTATION OF RATIOS exhibit121.htm


             
 Exhibit 12.1
               
   
 Ratio of Earnings to Combined Fixed Charges
    
   
 And Preferred Stock Dividends
    
   
 Almost Family, Inc.
    
             
 Three Months
             
 Ended
 
2010
2011
2012
2013
2014
  
 April 3, 2015
 EARNINGS
              
               
               
 Pretax Net income from continuing operations
  49,694,066
  32,159,441
  27,849,704
  14,625,773
  23,207,116
  
            7,011,248
               
 Plus: fixed charges
    1,102,382
    1,063,884
    1,061,742
    1,122,846
    2,766,084
  
               683,127
               
   Earnings
  50,796,449
  33,223,325
  28,911,446
  15,748,619
  25,973,200
  
            7,694,376
               
 FIXED CHARGES
              
 
              
 Interest including amortization of debt issuance expense
       480,772
       377,245
       293,714
       357,289
    1,624,509
  
               447,320
               
 Interest portion of rental expense
       621,609
       686,639
       768,028
       765,557
    1,141,575
  
               235,808
               
   Fixed Charges
    1,102,382
    1,063,884
    1,061,742
    1,122,846
    2,766,084
  
               683,127
               
               
 Ratio of earnings to fixed charges
             46.1
             31.2
             27.2
             14.0
               9.4
  
                     11.3