XML 65 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Theatre Acquisitions (Tables) - Digiplex [Member]
9 Months Ended
Sep. 30, 2015
Summary of the Preliminary Purchase Price
The following table summarizes the purchase price for Digiplex.
 
Number of shares of Digiplex common stock outstanding at August 15, 2014
7,832

Exchange ratio
0.1765

Number of shares of Carmike common stock—as exchanged
1,382

Carmike common stock price on August 15, 2014
$
34.20

 
 
Estimated fair value of 1.4 million common shares issued per merger agreement
$
47,274

Cash settlement of Start Media joint venture
10,978

Cash settlement of shares held in escrow
181

 
 
Total preliminary estimated acquisition consideration
$
58,433

 
 
Summary of the Preliminary Purchase Price Allocation Based on Deferred Income Tax

 
Digiplex
Total purchase price, net of cash received
$
58,004

 
 
Accounts receivable
396

Other current assets
534

Property and equipment
25,126

Intangible assets
2,190

Other assets
521

Deferred tax assets
9,725

Accounts payable
(3,347
)
Accrued expenses
(4,360
)
Unfavorable lease obligations
(5,980
)
Capital leases assumed
(850
)
Assumption of Northlight term loan
(9,099
)
 
 
Net assets acquired
14,856

 
 
Goodwill
$
43,148