XML 101 R105.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Condensed Consolidated Financial Information (Condensed Consolidating Statements of Operation) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 164,358 [1] $ 155,439 [1] $ 165,146 [1] $ 189,691 [1] $ 214,788 $ 220,058 $ 203,303 $ 205,132 $ 674,634 $ 843,281 $ 739,640
Expenses                      
Operating costs                 384,728 430,896 408,872
Depreciation, depletion, and amortization                 275,573 243,605 209,257
Impairments                 625,716 147,884 0
General and administrative                 38,246 38,707 38,087
(Gain) loss on disposition of assets                 3,502 (704) (327)
Total operating expenses                 1,327,765 860,388 655,889
Income (loss) from operations                 (653,131) (17,107) 83,751
Interest, net                 (37,012) (33,494) (38,334)
Gain (loss) on derivatives                 4,225 (3,184) 14,732
Other                 (236) 22 21
Income (loss) before income taxes                 (686,154) (53,763) 60,170
Income tax benefit                 (132,326) (13,996) (57,678)
Equity in net earnings from investment in subsidiaries, net of taxes                 0 0 0
Net income (loss)                 (553,828) (39,767) 117,848
Less: net income attributable to non-controlling interest                 51 5,521 0
Net income (loss) attributable to Unit Corporation $ (334,980) [2] $ (206,886) [3] $ (8,509) $ (3,504) $ (77,840) [4] $ 18,899 $ 5,788 $ 7,865 (553,879) (45,288) 117,848
Consolidating Adjustments                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (47,485) (88,687) (71,493)
Expenses                      
Operating costs                 (47,485) (88,687) (69,873)
Depreciation, depletion, and amortization                 0 0 0
Impairments                 0 0  
General and administrative                 0 0 0
(Gain) loss on disposition of assets                 0 0 0
Total operating expenses                 (47,485) (88,687) (69,873)
Income (loss) from operations                 0 0 (1,620)
Interest, net                 0 0 0
Gain (loss) on derivatives                 0 0 0
Other                 0 0 0
Income (loss) before income taxes                 0 0 (1,620)
Income tax benefit                 0 0 0
Equity in net earnings from investment in subsidiaries, net of taxes                 508,439 (8,638) (134,768)
Net income (loss)                 508,439 (8,638) (136,388)
Less: net income attributable to non-controlling interest                 (51) (5,521) 0
Net income (loss) attributable to Unit Corporation                 508,490 (3,117) (136,388)
Parent                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Expenses                      
Operating costs                 0 0 0
Depreciation, depletion, and amortization                 7,707 7,679 7,477
Impairments                 0 0  
General and administrative                 0 0 0
(Gain) loss on disposition of assets                 (11) (30) (850)
Total operating expenses                 7,696 7,649 6,627
Income (loss) from operations                 (7,696) (7,649) (6,627)
Interest, net                 (35,466) (32,280) (37,645)
Gain (loss) on derivatives                 4,225 (3,184) 14,732
Other                 786 22 21
Income (loss) before income taxes                 (38,151) (43,091) (29,519)
Income tax benefit                 7,238 (11,962) (12,599)
Equity in net earnings from investment in subsidiaries, net of taxes                 (508,439) (8,638) 134,768
Net income (loss)                 (553,828) (39,767) 117,848
Less: net income attributable to non-controlling interest                 51 5,521 0
Net income (loss) attributable to Unit Corporation                 (553,879) (45,288) 117,848
Combined Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 494,180 619,551 534,084
Expenses                      
Operating costs                 256,024 268,255 258,132
Depreciation, depletion, and amortization                 220,203 191,092 158,281
Impairments                 622,676 147,884  
General and administrative                 38,246 36,083 29,440
(Gain) loss on disposition of assets                 3,673 (564) 548
Total operating expenses                 1,140,822 642,750 446,401
Income (loss) from operations                 (646,642) (23,199) 87,683
Interest, net                 0 0 0
Gain (loss) on derivatives                 0 0 0
Other                 (1,086) 0 0
Income (loss) before income taxes                 (647,728) (23,199) 87,683
Income tax benefit                 (139,564) (4,064) (20,881)
Equity in net earnings from investment in subsidiaries, net of taxes                 0 0 0
Net income (loss)                 (508,164) (19,135) 108,564
Less: net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Unit Corporation                 (508,164) (19,135) 108,564
Combined Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 227,939 312,417 277,049
Expenses                      
Operating costs                 176,189 251,328 220,613
Depreciation, depletion, and amortization                 47,663 44,834 43,499
Impairments                 3,040 0  
General and administrative                 0 2,624 8,647
(Gain) loss on disposition of assets                 (160) (110) (25)
Total operating expenses                 226,732 298,676 272,734
Income (loss) from operations                 1,207 13,741 4,315
Interest, net                 (1,546) (1,214) (689)
Gain (loss) on derivatives                 0 0 0
Other                 64 0 0
Income (loss) before income taxes                 (275) 12,527 3,626
Income tax benefit                 0 2,030 (24,198)
Equity in net earnings from investment in subsidiaries, net of taxes                 0 0 0
Net income (loss)                 (275) 10,497 27,824
Less: net income attributable to non-controlling interest                 51 5,521 0
Net income (loss) attributable to Unit Corporation                 $ (326) $ 4,976 $ 27,824
[1] In 2019, revenues dropped significantly each quarter due to lower commodity prices, production, and drilling rig utilization.
[2] During the fourth quarter of 2019, we recorded a non-cash ceiling test write-down of $390.1 million pre-tax ($294.5 million, net of tax).
[3] During the third quarter of 2019, we recorded a non-cash ceiling test write-down of $169.3 million pre-tax ($127.9 million, net of tax). We also recognized goodwill impairment charges of $62.8 million, pre-tax ($59.8 million, net of tax).
[4] In the fourth quarter of 2018, we recorded an impairment for contract drilling equipment that included a $147.9 million pre-tax write-down for 41 drilling rigs and other drilling equipment.