XML 91 R78.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Condensed Consolidated Financial Information (Condensed Consolidating Statements of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 165,146 $ 203,303 $ 354,837 $ 408,435
Expenses:        
Operating costs 98,041 104,015 201,511 213,248
Depreciation, depletion, and amortization 66,292 58,373 128,418 115,439
General and administrative 10,064 8,712 19,805 19,474
(Gain) loss on disposition of assets (422) (161) 1,193 (322)
Total operating costs 173,975 170,939 350,927 347,839
Income (loss) from operations (8,829) 32,364 3,910 60,596
Interest, net (8,995) (7,729) (17,533) (17,733)
Gain (loss) on derivatives 7,927 (14,461) 995 (21,223)
Other, net 6 5 11 11
Income (loss) before income taxes (9,891) 10,179 (12,617) 21,651
Income tax expense (benefit) (1,874) 2,029 (2,318) 5,636
Equity in net earnings from investment in subsidiaries, net of taxes 0 0 0 0
Net income (loss) (8,017) 8,150 (10,299) 16,015
Less: net income attributable to non-controlling interest 492 2,362 1,714 2,362
Net income (loss) attributable to Unit Corporation (8,509) 5,788 (12,013) 13,653
Consolidating Adjustments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues (18,072) (27,188) (43,184) (50,515)
Expenses:        
Operating costs (17,418) (26,374) (41,470) (49,267)
Depreciation, depletion, and amortization 0 0 0 0
General and administrative 0 0 0 0
(Gain) loss on disposition of assets 0 0 0 0
Total operating costs (17,418) (26,374) (41,470) (49,267)
Income (loss) from operations (654) (814) (1,714) (1,248)
Interest, net 0 0 0 0
Gain (loss) on derivatives 0 0 0 0
Other, net 0 0 0 0
Income (loss) before income taxes (654) (814) (1,714) (1,248)
Income tax expense (benefit) 0 0 0 0
Equity in net earnings from investment in subsidiaries, net of taxes 6,705 (23,558) (3,145) (45,283)
Net income (loss) 6,051 (24,372) (4,859) (46,531)
Less: net income attributable to non-controlling interest 0 0 0 0
Net income (loss) attributable to Unit Corporation 6,051 (24,372) (4,859) (46,531)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Operating costs 0 0 0 0
Depreciation, depletion, and amortization 1,935 1,918 3,869 3,836
General and administrative 0 0 0 0
(Gain) loss on disposition of assets 0 0 (10) (30)
Total operating costs 1,935 1,918 3,859 3,806
Income (loss) from operations (1,935) (1,918) (3,859) (3,806)
Interest, net (8,650) (7,425) (16,852) (17,280)
Gain (loss) on derivatives 7,927 (14,461) 995 (21,223)
Other, net 6 5 11 11
Income (loss) before income taxes (2,652) (23,799) (19,705) (42,298)
Income tax expense (benefit) (848) (6,029) (4,547) (10,668)
Equity in net earnings from investment in subsidiaries, net of taxes (6,705) 23,558 3,145 45,283
Net income (loss) (8,509) 5,788 (12,013) 13,653
Less: net income attributable to non-controlling interest 0 0 0 0
Net income (loss) attributable to Unit Corporation (8,509) 5,788 (12,013) 13,653
Combined Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 128,588 155,085 272,882 308,894
Expenses:        
Operating costs 73,909 70,603 145,302 143,709
Depreciation, depletion, and amortization 52,255 45,280 100,721 89,375
General and administrative 10,064 8,655 19,805 16,884
(Gain) loss on disposition of assets (356) (116) 1,311 (213)
Total operating costs 135,872 124,422 267,139 249,755
Income (loss) from operations (7,284) 30,663 5,743 59,139
Interest, net 0 0 0 0
Gain (loss) on derivatives 0 0 0 0
Other, net 0 0 0 1
Income (loss) before income taxes (7,284) 30,663 5,743 59,140
Income tax expense (benefit) (1,026) 7,803 2,229 15,460
Equity in net earnings from investment in subsidiaries, net of taxes 0 0 0 0
Net income (loss) (6,258) 22,860 3,514 43,680
Less: net income attributable to non-controlling interest 0 0 0 0
Net income (loss) attributable to Unit Corporation (6,258) 22,860 3,514 43,680
Combined Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 54,630 75,406 125,139 150,056
Expenses:        
Operating costs 41,550 59,786 97,679 118,806
Depreciation, depletion, and amortization 12,102 11,175 23,828 22,228
General and administrative 0 57 0 2,590
(Gain) loss on disposition of assets (66) (45) (108) (79)
Total operating costs 53,586 70,973 121,399 143,545
Income (loss) from operations 1,044 4,433 3,740 6,511
Interest, net (345) (304) (681) (453)
Gain (loss) on derivatives 0 0 0 0
Other, net 0 0 0 (1)
Income (loss) before income taxes 699 4,129 3,059 6,057
Income tax expense (benefit) 0 255 0 844
Equity in net earnings from investment in subsidiaries, net of taxes 0 0 0 0
Net income (loss) 699 3,874 3,059 5,213
Less: net income attributable to non-controlling interest 492 2,362 1,714 2,362
Net income (loss) attributable to Unit Corporation $ 207 $ 1,512 $ 1,345 $ 2,851