XML 120 R102.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidated Financial Information (Condensed Consolidating Statements of Operation) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 214,788 $ 220,058 $ 203,303 $ 205,132 $ 204,847 $ 188,488 $ 170,581 $ 175,724 $ 843,281 $ 739,640 $ 602,177
Expenses                      
Operating costs                 430,896 408,872 345,947
Depreciation, depletion, and amortization                 243,605 209,257 208,353
Impairments                 147,884 0 161,563
General and administrative                 38,707 38,087 33,337
Gain on disposition of assets                 (704) (327) (2,540)
Total operating expenses                 860,388 655,889 746,660
Income (loss) from operations                 (17,107) 83,751 (144,483)
Interest, net                 (33,494) (38,334) (39,829)
Gain (loss) on derivatives                 (3,184) 14,732 (22,813)
Other                 22 21 307
Income (loss) before income taxes                 (53,763) 60,170 (206,818)
Income tax expense (benefit)                 (13,996) (57,678) (71,194)
Equity in net earnings from investment in subsidiaries, net of taxes                 0 0 0
Net income (loss)                 (39,767) 117,848 (135,624)
Less: net income attributable to non-controlling interest                 5,521 0 0
Net income (loss) attributable to Unit Corporation $ (77,840) $ 18,899 $ 5,788 $ 7,865 $ 89,155 $ 3,705 $ 9,059 $ 15,929 (45,288) 117,848 (135,624)
Consolidating Adjustments                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (111,177) (83,325) (51,915)
Expenses                      
Operating costs                 (108,136) (81,705) (51,915)
Depreciation, depletion, and amortization                 0 0 0
Impairments                 0   0
General and administrative                 0 0 0
Gain on disposition of assets                 0 0 0
Total operating expenses                 (108,136) (81,705) (51,915)
Income (loss) from operations                 (3,041) (1,620) 0
Interest, net                 0 0 0
Gain (loss) on derivatives                 0 0 0
Other                 0 0 0
Income (loss) before income taxes                 (3,041) (1,620) 0
Income tax expense (benefit)                 0 0 0
Equity in net earnings from investment in subsidiaries, net of taxes                 14,904 (134,768) 95,994
Net income (loss)                 11,863 (136,388) 95,994
Less: net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Unit Corporation                 11,863 (136,388) 95,994
Parent                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Expenses                      
Operating costs                 0 0 0
Depreciation, depletion, and amortization                 7,679 7,477 1,835
Impairments                 0   0
General and administrative                 0 0 0
Gain on disposition of assets                 (30) (850) 18
Total operating expenses                 7,649 6,627 1,853
Income (loss) from operations                 (7,649) (6,627) (1,853)
Interest, net                 (32,280) (37,645) (38,995)
Gain (loss) on derivatives                 (3,184) 14,732 (22,813)
Other                 22 21 0
Income (loss) before income taxes                 (43,091) (29,519) (63,661)
Income tax expense (benefit)                 (12,707) (12,599) (24,031)
Equity in net earnings from investment in subsidiaries, net of taxes                 (14,904) 134,768 (95,994)
Net income (loss)                 (45,288) 117,848 (135,624)
Less: net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Unit Corporation                 (45,288) 117,848 (135,624)
Combined Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 642,041 545,916 416,307
Expenses                      
Operating costs                 287,704 269,964 214,892
Depreciation, depletion, and amortization                 191,092 158,281 160,803
Impairments                 147,884   161,563
General and administrative                 36,083 29,440 26,158
Gain on disposition of assets                 (564) 548 (2,860)
Total operating expenses                 662,199 458,233 560,556
Income (loss) from operations                 (20,158) 87,683 (144,249)
Interest, net                 0 0 0
Gain (loss) on derivatives                 0 0 0
Other                 0 0 307
Income (loss) before income taxes                 (20,158) 87,683 (143,942)
Income tax expense (benefit)                 (3,319) (20,881) (48,654)
Equity in net earnings from investment in subsidiaries, net of taxes                 0 0 0
Net income (loss)                 (16,839) 108,564 (95,288)
Less: net income attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to Unit Corporation                 (16,839) 108,564 (95,288)
Combined Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 312,417 277,049 237,785
Expenses                      
Operating costs                 251,328 220,613 182,970
Depreciation, depletion, and amortization                 44,834 43,499 45,715
Impairments                 0   0
General and administrative                 2,624 8,647 7,179
Gain on disposition of assets                 (110) (25) 302
Total operating expenses                 298,676 272,734 236,166
Income (loss) from operations                 13,741 4,315 1,619
Interest, net                 (1,214) (689) (834)
Gain (loss) on derivatives                 0 0 0
Other                 0 0 0
Income (loss) before income taxes                 12,527 3,626 785
Income tax expense (benefit)                 2,030 (24,198) 1,491
Equity in net earnings from investment in subsidiaries, net of taxes                 0 0 0
Net income (loss)                 10,497 27,824 (706)
Less: net income attributable to non-controlling interest                 5,521 0 0
Net income (loss) attributable to Unit Corporation                 $ 4,976 $ 27,824 $ (706)