XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives outstanding
At September 30, 2018, these derivatives were outstanding:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Oct'18
 
Natural gas – swap
 
30,000 MMBtu/day
 
$3.005
 
IF – NYMEX (HH)
Nov’18 – Dec'18
 
Natural gas – swap
 
20,000 MMBtu/day
 
$3.013
 
IF – NYMEX (HH)
Jan'19 – Dec'19
 
Natural gas – swap
 
10,000 MMBtu/day
 
$2.810
 
IF – NYMEX (HH)
Oct'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.190)
 
NGPL TEXOK
Oct'18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.678)
 
PEPL
Oct'18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.568)
 
NGPL MIDCON
Nov’18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.208)
 
IF – NYMEX (HH)
Jan'19 – Dec'19
 
Natural gas – basis swap
 
20,000 MMBtu/day
 
$(0.659)
 
PEPL
Jan'19 – Dec'19
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.625)
 
NGL MIDCON
Jan'19 – Dec'19
 
Natural gas – basis swap
 
30,000 MMBtu/day
 
$(0.265)
 
NGPL TEXOK
Jan'20 – Dec'20
 
Natural gas – basis swap
 
30,000 MMBtu/day
 
$(0.275)
 
NGPL TEXOK
Oct'18 – Dec'18
 
Natural gas – three-way collar
 
20,000 MMBtu/day
 
$3.00 - $2.50 - $3.51
 
IF – NYMEX (HH)
Oct'18 – Dec'18
 
Crude oil – swap
 
4,000 Bbl/day
 
$53.52
 
WTI – NYMEX
Oct'18 – Dec'18
 
Crude oil – price differential risk
 
500 Bbl/day
 
$7.00
 
LLS/WTI
Oct'18 – Dec'18
 
Crude oil – three-way collar
 
2,000 Bbl/day
 
$47.50 - $37.50 - $56.08
 
WTI – NYMEX
Jan'19 – Dec'19
 
Crude oil – three-way collar
 
4,000 Bbl/day
 
$61.25 - $51.25 - $72.93
 
WTI – NYMEX


Subsequent schedule of derivatives outstanding
After September 30, 2018, the following derivatives were entered into:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Jan'19 – Dec'19
 
Natural gas – swap
 
10,000 MMBtu/day
 
$2.850
 
IF – NYMEX (HH)
Jan'19 – Dec'19
 
Natural gas – collar
 
20,000 MMBtu/day
 
$2.63 - $3.03
 
IF – NYMEX (HH)
Jan'19 – Mar'19
 
Natural gas – three-way collar
 
10,000 MMBtu/day
 
$3.00 - $2.75 - $4.35
 
IF – NYMEX (HH)
Fair Value of Derivative Instruments and Locations in Balance Sheets
The following tables present the fair values and locations of the derivative transactions recorded in our Unaudited Condensed Consolidated Balance Sheets:
 
 
 
 
Derivative Assets
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
September 30,
2018
 
December 31,
2017
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative asset
 
$

 
$
721

Long-term
 
Non-current derivative asset
 

 

Total derivative assets
 
 
 
$

 
$
721

 
 
 
 
Derivative Liabilities
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
September 30,
2018
 
December 31,
2017
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative liability
 
$
13,067

 
$
7,763

Long-term
 
Non-current derivative liability
 
1,542

 

Total derivative liabilities
 
 
 
$
14,609

 
$
7,763



Effect of Derivative Instruments Recognized in Income Statements, Derivative Instruments
Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Income Statements for the three months ended September 30:
Derivatives Instruments
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain 
(Loss) Recognized in Income on Derivative
 
 
 
 
2018
 
2017
 
 
 
 
(In thousands)
Commodity derivatives
 
Loss on derivatives (1)
 
$
(4,385
)
 
$
(2,614
)
Total
 
 
 
$
(4,385
)
 
$
(2,614
)
_______________________
(1)
Amounts settled during the 2018 and 2017 periods include net payments of $9.1 million and net proceeds of $0.8 million, respectively.

Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Income Statements for the nine months ended September 30:
Derivatives Instruments
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in Income on Derivative
 
 
 
 
2018
 
2017
 
 
 
 
(In thousands)
Commodity derivatives
 
Gain (loss) on derivatives (1)
 
$
(25,608
)
 
$
21,019

Total
 
 
 
$
(25,608
)
 
$
21,019

_______________________
(1)
Amounts settled during the 2018 and 2017 periods include net payments of $18.0 million and $0.7 million, respectively.