XML 84 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidated Financial Information (Condensed Consolidating Statements of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 203,303 $ 170,581 $ 408,435 $ 346,305
Expenses:        
Operating costs 104,015 96,039 213,248 192,174
Depreciation, depletion, and amortization 58,373 50,080 115,439 97,012
General and administrative 8,712 8,713 19,474 17,667
Gain on disposition of assets (161) (248) (322) (1,072)
Total operating expenses 170,939 154,584 347,839 305,781
Income from operations 32,364 15,997 60,596 40,524
Interest, net (7,729) (9,467) (17,733) (18,863)
Gain (loss) on derivatives (14,461) 8,902 (21,223) 23,633
Other, net 5 6 11 9
Income (loss) before income taxes 10,179 15,438 21,651 45,303
Income tax expense (benefit) 2,029 6,379 5,636 20,315
Equity in net earnings from investment in subsidiaries, net of tax 0 0 0 0
Net income 8,150 9,059 16,015 24,988
Less: net income attributable to non-controlling interest 2,362 0 2,362 0
Net income attributable to Unit Corporation 5,788 9,059 13,653 24,988
Consolidating Adjustments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues (27,188) (20,547) (50,515) (36,070)
Expenses:        
Operating costs (26,374) (20,171) (49,267) (35,694)
Depreciation, depletion, and amortization 0 0 0 0
General and administrative 0 0 0 0
Gain on disposition of assets 0 0 0 0
Total operating expenses (26,374) (20,171) (49,267) (35,694)
Income from operations (814) (376) (1,248) (376)
Interest, net 0 0 0 0
Gain (loss) on derivatives 0 0 0 0
Other, net 0 0 0 0
Income (loss) before income taxes (814) (376) (1,248) (376)
Income tax expense (benefit) 0 0 0 0
Equity in net earnings from investment in subsidiaries, net of tax (23,558) (10,338) (45,283) (23,409)
Net income (24,372) (10,714) (46,531) (23,785)
Less: net income attributable to non-controlling interest 0 0 0 0
Net income attributable to Unit Corporation (24,372) (10,714) (46,531) (23,785)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Operating costs 0 0 0 0
Depreciation, depletion, and amortization 1,918 1,904 3,836 3,645
General and administrative 0 0 0 0
Gain on disposition of assets 0 (5) (30) (813)
Total operating expenses 1,918 1,899 3,806 2,832
Income from operations (1,918) (1,899) (3,806) (2,832)
Interest, net (7,425) (9,290) (17,280) (18,500)
Gain (loss) on derivatives (14,461) 8,902 (21,223) 23,633
Other, net 5 6 11 9
Income (loss) before income taxes (23,799) (2,281) (42,298) 2,310
Income tax expense (benefit) (6,029) (1,002) (10,668) 731
Equity in net earnings from investment in subsidiaries, net of tax 23,558 10,338 45,283 23,409
Net income 5,788 9,059 13,653 24,988
Less: net income attributable to non-controlling interest 0 0 0 0
Net income attributable to Unit Corporation 5,788 9,059 13,653 24,988
Combined Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 155,085 128,017 308,894 252,800
Expenses:        
Operating costs 70,603 66,393 143,709 125,946
Depreciation, depletion, and amortization 45,280 37,327 89,375 71,700
General and administrative 8,655 6,899 16,884 13,797
Gain on disposition of assets (116) (199) (213) (215)
Total operating expenses 124,422 110,420 249,755 211,228
Income from operations 30,663 17,597 59,139 41,572
Interest, net 0 0 0 0
Gain (loss) on derivatives 0 0 0 0
Other, net 0 (1) 1 0
Income (loss) before income taxes 30,663 17,596 59,140 41,572
Income tax expense (benefit) 7,803 7,054 15,460 18,354
Equity in net earnings from investment in subsidiaries, net of tax 0 0 0 0
Net income 22,860 10,542 43,680 23,218
Less: net income attributable to non-controlling interest 0 0 0 0
Net income attributable to Unit Corporation 22,860 10,542 43,680 23,218
Combined Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 75,406 63,111 150,056 129,575
Expenses:        
Operating costs 59,786 49,817 118,806 101,922
Depreciation, depletion, and amortization 11,175 10,849 22,228 21,667
General and administrative 57 1,814 2,590 3,870
Gain on disposition of assets (45) (44) (79) (44)
Total operating expenses 70,973 62,436 143,545 127,415
Income from operations 4,433 675 6,511 2,160
Interest, net (304) (177) (453) (363)
Gain (loss) on derivatives 0 0 0 0
Other, net 0 1 (1) 0
Income (loss) before income taxes 4,129 499 6,057 1,797
Income tax expense (benefit) 255 327 844 1,230
Equity in net earnings from investment in subsidiaries, net of tax 0 0 0 0
Net income 3,874 172 5,213 567
Less: net income attributable to non-controlling interest 2,362 0 2,362 0
Net income attributable to Unit Corporation $ 1,512 $ 172 $ 2,851 $ 567