XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives outstanding
At March 31, 2018, these derivatives were outstanding:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Apr’18 – Sep'18
 
Natural gas – swap
 
40,000 MMBtu/day
 
$2.985
 
IF – NYMEX (HH)
Oct'18
 
Natural gas – swap
 
30,000 MMBtu/day
 
$3.005
 
IF – NYMEX (HH)
Nov’18 – Dec'18
 
Natural gas – swap
 
20,000 MMBtu/day
 
$3.013
 
IF – NYMEX (HH)
Apr'18 – Oct'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.190)
 
NGPL TEXOK
Apr'18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.678)
 
PEPL
Apr’18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.568)
 
NGPL MIDCON
Nov’18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.208)
 
IF – NYMEX (HH)
Jan'19 – Dec'19
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.728)
 
PEPL
Jan'19 – Dec'19
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.625)
 
NGL MIDCON
Jan'19 – Dec'19
 
Natural gas – basis swap
 
30,000 MMBtu/day
 
$(0.265)
 
NGPL TEXOK
Jan'20 – Dec'20
 
Natural gas – basis swap
 
20,000 MMBtu/day
 
$(0.280)
 
NGPL TEXOK
Apr'18 – Sep'18
 
Natural gas – collar
 
30,000 MMBtu/day
 
$2.67 - $2.97
 
IF – NYMEX (HH)
Apr'18 – Dec'18
 
Natural gas – three-way collar
 
20,000 MMBtu/day
 
$3.00 - $2.50 - $3.51
 
IF – NYMEX (HH)
Apr'18 – Dec'18
 
Crude oil – swap
 
4,000 Bbl/day
 
$53.52
 
WTI – NYMEX
Apr'18 – Dec'18
 
Crude oil – three-way collar
 
2,000 Bbl/day
 
$47.50 - $37.50 - $56.08
 
WTI – NYMEX
Apr'18 – Sep'18
 
NGLs – swap (1)
 
1,500 Bbl/day
 
$32.14
 
OPIS – Mont Belvieu
_______________________
(1)
Type of NGLs involved is propane.

Subsequent Derivatives Outstanding
After March 31, 2018, the following derivative was entered into:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Jan'19 – Dec'19
 
Crude oil – three-way collar
 
1,000 Bbl/day
 
$55.00 - $45.00 - $70.25
 
WTI – NYMEX
Jan'20 – Dec'20
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.265)
 
NGPL TEXOK
Fair Value of Derivative Instruments and Locations in Balance Sheets
The following tables present the fair values and locations of the derivative transactions recorded in our Unaudited Condensed Consolidated Balance Sheets:
 
 
 
 
Derivative Assets
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
March 31,
2018
 
December 31,
2017
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative asset
 
$
537

 
$
721

Long-term
 
Non-current derivative asset
 

 

Total derivative assets
 
 
 
$
537

 
$
721


 
 
 
 
Derivative Liabilities
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
March 31,
2018
 
December 31,
2017
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative liability
 
$
12,104

 
$
7,763

Long-term
 
Non-current derivative liability
 
164

 

Total derivative liabilities
 
 
 
$
12,268

 
$
7,763



Effect of Derivative Instruments Recognized in Income Statements, Derivative Instruments
Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Income Statements for the three months ended March 31:
Derivatives Instruments
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain 
(Loss) Recognized in Income on Derivative
 
 
 
 
2018
 
2017
 
 
 
 
(In thousands)
Commodity derivatives
 
Gain (loss) on derivatives (1)
 
$
(6,762
)
 
$
14,731

Total
 
 
 
$
(6,762
)
 
$
14,731

_______________________
(1)
Amounts settled during the 2018 and 2017 periods include net payments of $2.1 million and $1.2 million, respectively.