XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives outstanding
At September 30, 2017, the following derivatives were outstanding:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Oct'17
 
Natural gas – swap
 
70,000 MMBtu/day
 
$3.038
 
IF – NYMEX (HH)
Nov’17 – Dec'17
 
Natural gas – swap
 
60,000 MMBtu/day
 
$2.960
 
IF – NYMEX (HH)
Jan’18 – Dec'18
 
Natural gas – swap
 
20,000 MMBtu/day
 
$3.013
 
IF – NYMEX (HH)
Nov’17 – Dec'17
 
Natural gas – basis swap
 
20,000 MMBtu/day
 
$(0.215)
 
IF – NYMEX (HH)
Jan’18 – Mar'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.208)
 
IF – NYMEX (HH)
Nov’18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.208)
 
IF – NYMEX (HH)
Oct'17
 
Natural gas – collar
 
20,000 MMBtu/day
 
$2.88 - $3.10
 
IF – NYMEX (HH)
Oct'17
 
Natural gas – three-way collar
 
15,000 MMBtu/day
 
$2.50 - $2.00 - $3.32
 
IF – NYMEX (HH)
Nov’17 – Dec'17
 
Natural gas – three-way collar
 
25,000 MMBtu/day
 
$2.90 - $2.30 - $3.59
 
IF – NYMEX (HH)
Jan'18 – Mar'18
 
Natural gas – three-way collar
 
60,000 MMBtu/day
 
$3.29 - $2.63 - $4.07
 
IF – NYMEX (HH)
Apr'18 – Dec'18
 
Natural gas – three-way collar
 
20,000 MMBtu/day
 
$3.00 - $2.50 - $3.51
 
IF – NYMEX (HH)
Oct’17 – Dec'17
 
Crude oil – three-way collar
 
3,750 Bbl/day
 
$49.79 - $39.58 - $60.98
 
WTI – NYMEX
Jan'18 – Dec'18
 
Crude oil – three-way collar
 
2,000 Bbl/day
 
$47.50 - $37.50 - $56.08
 
WTI – NYMEX
Jan'18 – Dec'18
 
Crude oil – swap
 
2,000 Bbl/day
 
$50.140
 
WTI – NYMEX
Subsequent Derivatives Outstanding
After September 30, 2017, the following derivative was entered into:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Apr'18 – Oct'18
 
Natural gas – swap
 
10,000 MMBtu/day
 
$2.990
 
IF – NYMEX (HH)
Apr'18 – Sep'18
 
Liquids – swap (1)
 
1,000 Bbl/day
 
$31.164
 
OPIS – Mont Belvieu
Fair Value of Derivative Instruments and Locations in Balance Sheets
The following tables present the fair values and locations of the derivative transactions recorded in our Unaudited Condensed Consolidated Balance Sheets:
 
 
 
 
Derivative Assets
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
September 30,
2017
 
December 31,
2016
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative asset
 
$
1,064

 
$

Long-term
 
Non-current derivative asset
 

 
377

Total derivative assets
 
 
 
$
1,064

 
$
377


 
 
 
 
Derivative Liabilities
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
September 30,
2017
 
December 31,
2016
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative liability
 
$
636

 
$
21,564

Long-term
 
Non-current derivative liability
 
282

 
415

Total derivative liabilities
 
 
 
$
918

 
$
21,979



Effect of Derivative Instruments Recognized in Statements of Operations, Derivative Instruments
Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Statements of Operations for the three months ended September 30:
Derivatives Instruments
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain 
(Loss) Recognized in Income on Derivative
 
 
 
 
2017
 
2016
 
 
 
 
(In thousands)
Commodity derivatives
 
Gain (loss) on derivatives (1)
 
$
(2,614
)
 
$
6,969

Total
 
 
 
$
(2,614
)
 
$
6,969

_______________________
(1)
Amounts settled during the 2017 and 2016 periods include net proceeds of $0.8 million and net payments of $0.5 million, respectively.

Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Statements of Operations for the nine months ended September 30:
Derivatives Instruments
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in Income on Derivative
 
 
 
 
2017
 
2016
 
 
 
 
(In thousands)
Commodity derivatives
 
Gain (loss) on derivatives (1)
 
$
21,019

 
$
(4,774
)
Total
 
 
 
$
21,019

 
$
(4,774
)
_______________________
(1)
Amounts settled during the 2017 and 2016 periods include net payments of $0.7 million and net proceeds of $11.7 million, respectively.