XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives outstanding
At September 30, 2016, we had the following derivatives outstanding:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Oct’16 – Dec’16
 
Natural gas – swap
 
45,000 MMBtu/day
 
$2.596
 
IF – NYMEX (HH)
Jan’17 – Dec'17
 
Natural gas – swap
 
60,000 MMBtu/day
 
$2.960
 
IF – NYMEX (HH)
Jan’18 – Dec'18
 
Natural gas – swap
 
10,000 MMBtu/day
 
$3.025
 
IF – NYMEX (HH)
Jan’17 – Dec'17
 
Natural gas – basis swap
 
20,000 MMBtu/day
 
$(0.215)
 
IF – NYMEX (HH)
Jan’18 – Dec'18
 
Natural gas – basis swap
 
10,000 MMBtu/day
 
$(0.208)
 
IF – NYMEX (HH)
Oct’16 – Dec'16
 
Natural gas – collar
 
42,000 MMBtu/day
 
$2.40 - $2.88
 
IF – NYMEX (HH)
Jan’17 – Oct'17
 
Natural gas – collar
 
20,000 MMBtu/day
 
$2.88 - $3.10
 
IF – NYMEX (HH)
Oct’16 – Dec'16
 
Natural gas – three-way collar
 
13,500 MMBtu/day
 
$2.70 - $2.20 - $3.26
 
IF – NYMEX (HH)
Jan’17 – Dec'17
 
Natural gas – three-way collar
 
15,000 MMBtu/day
 
$2.50 - $2.00 - $3.32
 
IF – NYMEX (HH)
Oct’16 – Dec'16
 
Crude oil – collar
 
1,450 Bbl/day
 
$47.50 - $56.40
 
WTI – NYMEX
Oct’16 – Dec'16
 
Crude oil – three-way collar
 
700 Bbl/day
 
$46.50 - $35.00 - $57.00
 
WTI – NYMEX
Oct'16 – Dec'16
 
Crude oil – three-way collar (1)
 
700 Bbl/day
 
$47.50 - $35.00 - $63.50
 
WTI – NYMEX
Jan’17 – Dec'17
 
Crude oil – three-way collar
 
1,750 Bbl/day
 
$50.00 - $39.10 - $61.67
 
WTI – NYMEX
_______________________
(1)
We pay our counterparty a premium, which can be and is being deferred until settlement.

Subsequent derivatives outstanding
After September 30, 2016, we entered into the following derivative transactions:
Term
 
Commodity
 
Contracted Volume
 
Weighted Average 
Fixed Price
 
Contracted Market
Oct’16 – Dec'16
 
Crude oil – collar
 
2,000 Bbl/day
 
$48.00 - $53.15
 
WTI – NYMEX
Jan’17 – Dec'17
 
Crude oil – three-way collar
 
2,000 Bbl/day
 
$49.60 - $40.00 - $60.38
 
WTI – NYMEX
Jan’17 – Mar'17
 
Natural gas – swap
 
10,000 MMBtu/day
 
$3.550
 
IF – NYMEX (HH)
Fair Value Of Derivative Instruments And Locations In Balance Sheets
The following tables present the fair values and locations of the derivative transactions recorded in our Unaudited Condensed Consolidated Balance Sheets:
 
 
 
 
Derivative Assets
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
September 30,
2016
 
December 31,
2015
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative asset
 
$

 
$
10,186

Long-term
 
Non-current derivative asset
 
177

 
968

Total derivative assets
 
 
 
$
177

 
$
11,154


 
 
 
 
Derivative Liabilities
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
September 30,
2016
 
December 31,
2015
 
 
 
 
(In thousands)
Commodity derivatives:
 
 
 
 
 
 
Current
 
Current derivative liability
 
$
5,552

 
$

Long-term
 
Non-current derivative liability
 
265

 
285

Total derivative liabilities
 
 
 
$
5,817

 
$
285


Effect Of Derivative Instruments Recognized In Statements Of Operations, Derivative Instruments
Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Statements of Operations for the three months ended September 30:
Derivatives Instruments
 
Location of Gain Recognized in
Income on Derivative
 
Amount of Gain Recognized in Income on Derivative
 
 
 
 
2016
 
2015
 
 
 
 
(In thousands)
Commodity derivatives
 
Gain (loss) on derivatives (1)
 
$
6,969

 
$
8,250

Total
 
 
 
$
6,969

 
$
8,250

_______________________
(1)
Amounts settled during the 2016 and 2015 periods include a loss of $0.5 million and a gain of $11.1 million, respectively.

Following is the effect of derivative instruments on the Unaudited Condensed Consolidated Statements of Operations for the nine months ended September 30:
Derivatives Instruments
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in Income on Derivative
 
 
 
 
2016
 
2015
 
 
 
 
(In thousands)
Commodity derivatives
 
Gain (loss) on derivatives (1)
 
$
(4,774
)
 
$
12,917

Total
 
 
 
$
(4,774
)
 
$
12,917

_______________________
(1)
Amounts settled during the 2016 and 2015 periods include gains of $11.7 million and $32.2 million, respectively.