XML 60 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Oil And Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2015
Supplemental Oil and Gas Disclosures [Abstract]  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
The capitalized costs at year-end and costs incurred during the year were as follows:
 
2015
 
2014
 
2013
 
(In thousands)
Capitalized costs:
 
 
 
 
 
Proved properties
$
5,401,618

 
$
4,990,753

 
$
4,235,712

Unproved properties
337,099

 
485,568

 
545,588

 
5,738,717

 
5,476,321

 
4,781,300

Accumulated depreciation, depletion, amortization, and impairment
(4,631,404
)
 
(2,786,678
)
 
(2,439,458
)
Net capitalized costs
$
1,107,313

 
$
2,689,643

 
$
2,341,842

Cost incurred:
 
 
 
 
 
Unproved properties acquired
$
41,777

 
$
76,041

 
$
76,304

Proved properties acquired
179

 
5,723

 

Exploration
19,222

 
68,811

 
33,373

Development
208,845

 
615,252

 
424,314

Asset retirement obligation
(5,693
)
 
(37,687
)
 
(17,951
)
Total costs incurred
$
264,330

 
$
728,140

 
$
516,040

Schedule Of The Oil And Natural Gas Property Costs Not Being Amortized [Table Text Block]
The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2015, by the year in which such costs were incurred:
 
2015
 
2014
 
2013
 
2012 and Prior
 
Total
 
(In thousands)
Unproved properties acquired and wells in progress
$
49,283

 
$
65,970

 
$
44,607

 
$
177,239

 
$
337,099

Results Of Operations For Producing Activities [Table Text Block]
The results of operations for producing activities are as follows:
 
2015
 
2014
 
2013
 
(In thousands)
Revenues
$
371,335

 
$
723,566

 
$
633,792

Production costs
(152,560
)
 
(165,315
)
 
(162,822
)
Depreciation, depletion, amortization, and impairment
(1,844,726
)
 
(347,220
)
 
(222,672
)
 
(1,625,951
)
 
211,031

 
248,298

Income tax (expense) benefit
612,496

 
(82,028
)
 
(96,091
)
Results of operations for producing activities (excluding corporate overhead and financing costs)
$
(1,013,455
)
 
$
129,003

 
$
152,207

Schedule Of Proved Developed And Undeveloped Oil And Gas Reserve Quantities [Table Text Block]
Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows:
 
Oil
Bbls
 
NGLs
Bbls
 
Natural Gas
Mcf
 
(In thousands)
2013
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Beginning of year
21,998

 
35,166

 
555,647

Revision of previous estimates (1)
(2,113
)
 
836

 
2,421

Extensions and discoveries
4,678

 
7,273

 
68,611

Infill reserves in existing proved fields
2,299

 
1,945

 
21,573

Purchases of minerals in place

 

 
11

Production
(3,360
)
 
(3,914
)
 
(56,757
)
Sales
(1,737
)
 
(101
)
 
(9,722
)
End of year
21,765

 
41,205

 
581,784

Proved developed reserves:
 
 
 
 
 
Beginning of year
16,441

 
25,657

 
452,844

End of year
15,594

 
30,437

 
464,234

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
5,557

 
9,509

 
102,803

End of year
6,171

 
10,768

 
117,550

2014
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Beginning of year
21,765

 
41,205

 
581,784

Revision of previous estimates (1)
(3,174
)
 
(2,266
)
 
(32,790
)
Extensions and discoveries
5,327

 
10,850

 
113,541

Infill reserves in existing proved fields
2,775

 
3,577

 
47,189

Purchases of minerals in place
236

 
88

 
368

Production
(3,844
)
 
(4,629
)
 
(58,854
)
Sales
(418
)
 
(296
)
 
(4,277
)
End of year
22,667

 
48,529

 
646,961

Proved developed reserves:
 
 
 
 
 
Beginning of year
15,594

 
30,437

 
464,234

End of year
17,448

 
35,850

 
500,950

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
6,171

 
10,768

 
117,550

End of year
5,219

 
12,679

 
146,011

2015
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Beginning of year
22,667

 
48,529

 
646,961

Revision of previous estimates (1)
(3,954
)
 
(9,367
)
 
(139,514
)
Extensions and discoveries
1,208

 
1,948

 
20,974

Infill reserves in existing proved fields
670

 
1,861

 
22,641

Purchases of minerals in place

 

 

Production
(3,783
)
 
(5,274
)
 
(65,546
)
Sales
(73
)
 
(10
)
 
(648
)
End of year
16,735

 
37,687

 
484,868

Proved developed reserves:
 
 
 
 
 
Beginning of year
17,448

 
35,850

 
500,950

End of year
14,679

 
31,218

 
416,395

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
5,219

 
12,679

 
146,011

End of year
2,056

 
6,469

 
68,473

_________________________
(1)
Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices.
Standardized Measure Of Discounted Future Cash Flows Relating To Proved Reserves Disclosure [Table Text Block]
The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year-end costs and statutory tax rates, adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. SMOG as of December 31 is as follows:
 
2015
 
2014
 
2013
 
(In thousands)
Future cash flows
$
2,475,898

 
$
6,398,236

 
$
5,573,119

Future production costs
(1,017,777
)
 
(2,069,636
)
 
(1,734,985
)
Future development costs
(228,445
)
 
(560,102
)
 
(571,170
)
Future income tax expenses
(230,544
)
 
(1,228,533
)
 
(1,044,608
)
Future net cash flows
999,132

 
2,539,965

 
2,222,356

10% annual discount for estimated timing of cash flows
(409,646
)
 
(1,104,221
)
 
(996,380
)
Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
$
589,486

 
$
1,435,744

 
$
1,225,976


Schedule Of Principal Sources Of Changes In Standardized Measure Of Discounted Future Net Cash Flows [Table Text Block]
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows:
 
2015
 
2014
 
2013
 
(In thousands)
Sales and transfers of oil and natural gas produced, net of production costs
$
(218,115
)
 
$
(558,252
)
 
$
(470,970
)
Net changes in prices and production costs
(1,356,333
)
 
(33,259
)
 
188,826

Revisions in quantity estimates and changes in production timing
(213,945
)
 
(135,125
)
 
(10,650
)
Extensions, discoveries, and improved recovery, less related costs
95,671

 
635,752

 
426,377

Changes in estimated future development costs
227,857

 
96,339

 
26,629

Previously estimated cost incurred during the period
59,117

 
164,430

 
96,457

Purchases of minerals in place

 
8,395

 
9

Sales of minerals in place
(3,338
)
 
(19,135
)
 
(43,435
)
Accretion of discount
209,979

 
179,190

 
147,579

Net change in income taxes
562,838

 
(98,119
)
 
(170,091
)
Other—net
(209,989
)
 
(30,448
)
 
(44,711
)
Net change
(846,258
)
 
209,768

 
146,020

Beginning of year
1,435,744

 
1,225,976

 
1,079,956

End of year
$
589,486

 
$
1,435,744

 
$
1,225,976