XML 54 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Oil And Gas Disclosures
12 Months Ended
Dec. 31, 2014
Supplemental Oil and Gas Disclosures [Abstract]  
Supplemental Oil And Gas Disclosures

Our oil and gas operations are substantially located in the United States. The capitalized costs at year-end and costs incurred during the year were as follows:
 
2014
 
2013
 
2012
 
(In thousands)
Capitalized costs:
 
 
 
 
 
Proved properties
$
4,990,753

 
$
4,235,712

 
$
3,822,381

Unproved properties
485,568

 
545,588

 
521,659

 
5,476,321

 
4,781,300

 
4,344,040

Accumulated depreciation, depletion, amortization, and impairment
(2,786,678
)
 
(2,439,458
)
 
(2,216,787
)
Net capitalized costs
$
2,689,643

 
$
2,341,842

 
$
2,127,253

Cost incurred:
 
 
 
 
 
Unproved properties acquired
$
76,041

 
$
76,304

 
$
420,467

Proved properties acquired
5,723

 

 
225,669

Exploration
68,811

 
33,373

 
46,467

Development
615,252

 
424,314

 
390,649

Asset retirement obligation
(37,687
)
 
(17,951
)
 
45,097

Total costs incurred
$
728,140

 
$
516,040

 
$
1,128,349



The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2014, by the year in which such costs were incurred:
 
2014
 
2013
 
2012
 
2011 and Prior
 
Total
 
(In thousands)
Unproved properties acquired and wells in progress
$
102,930

 
$
64,795

 
$
310,891

 
$
6,952

 
$
485,568



Unproved properties not subject to amortization relates to properties which are not individually significant and consist primarily of lease acquisition costs. The evaluation process associated with these properties has not been completed and therefore, the company is unable to estimate when these costs will be included in the amortization calculation.

The results of operations for producing activities are as follows:
 
2014
 
2013
 
2012
 
(In thousands)
Revenues
$
723,566

 
$
633,792

 
$
557,003

Production costs
(165,315
)
 
(162,822
)
 
(131,389
)
Depreciation, depletion, amortization, and impairment
(347,220
)
 
(222,672
)
 
(492,475
)
 
211,031

 
248,298

 
(66,861
)
Income tax (expense) benefit
(82,028
)
 
(96,091
)
 
27,533

Results of operations for producing activities (excluding corporate overhead and financing costs)
$
129,003

 
$
152,207

 
$
(39,328
)


Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows:
 
Oil
Bbls
 
NGLs
Bbls
 
Natural Gas
Mcf
 
(In thousands)
2014
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Beginning of year
21,765

 
41,205

 
581,784

Revision of previous estimates (1)
(3,174
)
 
(2,266
)
 
(32,790
)
Extensions and discoveries
5,327

 
10,850

 
113,541

Infill reserves in existing proved fields
2,775

 
3,577

 
47,189

Purchases of minerals in place
236

 
88

 
368

Production
(3,844
)
 
(4,629
)
 
(58,854
)
Sales
(418
)
 
(296
)
 
(4,277
)
End of year
22,667

 
48,529

 
646,961

Proved developed reserves:
 
 
 
 
 
Beginning of year
15,594

 
30,437

 
464,234

End of year
17,448

 
35,850

 
500,950

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
6,171

 
10,768

 
117,550

End of year
5,219

 
12,679

 
146,011

2013
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Beginning of year
21,998

 
35,166

 
555,647

Revision of previous estimates (1)
(2,113
)
 
836

 
2,421

Extensions and discoveries
4,678

 
7,273

 
68,611

Infill reserves in existing proved fields
2,299

 
1,945

 
21,573

Purchases of minerals in place

 

 
11

Production
(3,360
)
 
(3,914
)
 
(56,757
)
Sales
(1,737
)
 
(101
)
 
(9,722
)
End of year
21,765

 
41,205

 
581,784

Proved developed reserves:
 
 
 
 
 
Beginning of year
16,441

 
25,657

 
452,844

End of year
15,594

 
30,437

 
464,234

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
5,557

 
9,509

 
102,803

End of year
6,171

 
10,768

 
117,550

2012
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Beginning of year
20,255

 
22,087

 
442,135

Revision of previous estimates (1)
(1,747
)
 
(2,682
)
 
(55,110
)
Extensions and discoveries
5,014

 
4,819

 
54,761

Infill reserves in existing proved fields
4,196

 
3,018

 
25,057

Purchases of minerals in place
2,830

 
11,098

 
141,494

Production
(3,279
)
 
(2,796
)
 
(48,930
)
Sales
(5,271
)
 
(378
)
 
(3,760
)
End of year
21,998

 
35,166

 
555,647

Proved developed reserves:
 
 
 
 
 
Beginning of year
15,618

 
16,649

 
372,311

End of year
16,441

 
25,657

 
452,844

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
4,637

 
5,438

 
69,824

End of year
5,557

 
9,509

 
102,803

_________________________
(1)
Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices.

Estimates of oil, NGLs, and natural gas reserves require extensive judgments of reservoir engineering data. Assigning monetary values to such estimates does not reduce the subjectivity and changing nature of such reserve estimates. Indeed the uncertainties inherent in the disclosure are compounded by applying additional estimates of the rates and timing of production and the costs that will be incurred in developing and producing the reserves. The information set forth in this report is, therefore, subjective and, since judgments are involved, may not be comparable to estimates submitted by other oil and natural gas producers. In addition, since prices and costs do not remain static, and no price or cost escalations or de-escalations have been considered, the results are not necessarily indicative of the estimated fair market value of estimated proved reserves, nor of estimated future cash flows.

The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year-end costs and statutory tax rates, adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. SMOG as of December 31 is as follows:
 
2014
 
2013
 
2012
 
(In thousands)
Future cash flows
$
6,398,236

 
$
5,573,119

 
$
4,522,351

Future production costs
(2,069,636
)
 
(1,734,985
)
 
(1,405,773
)
Future development costs
(560,102
)
 
(571,170
)
 
(431,673
)
Future income tax expenses
(1,228,533
)
 
(1,044,608
)
 
(762,519
)
Future net cash flows
2,539,965

 
2,222,356

 
1,922,386

10% annual discount for estimated timing of cash flows
(1,104,221
)
 
(996,380
)
 
(842,430
)
Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
$
1,435,744

 
$
1,225,976

 
$
1,079,956


The principal sources of changes in the standardized measure of discounted future net cash flows were as follows:
 
2014
 
2013
 
2012
 
(In thousands)
Sales and transfers of oil and natural gas produced, net of production costs
$
(558,252
)
 
$
(470,970
)
 
$
(425,626
)
Net changes in prices and production costs
(33,259
)
 
188,826

 
(321,099
)
Revisions in quantity estimates and changes in production timing
(135,125
)
 
(10,650
)
 
(148,648
)
Extensions, discoveries, and improved recovery, less related costs
635,752

 
426,377

 
432,058

Changes in estimated future development costs
96,339

 
26,629

 
51,587

Previously estimated cost incurred during the period
164,430

 
96,457

 
104,377

Purchases of minerals in place
8,395

 
9

 
283,774

Sales of minerals in place
(19,135
)
 
(43,435
)
 
(112,359
)
Accretion of discount
179,190

 
147,579

 
157,842

Net change in income taxes
(98,119
)
 
(170,091
)
 
94,678

Other—net
(30,448
)
 
(44,711
)
 
(124,537
)
Net change
209,768

 
146,020

 
(7,953
)
Beginning of year
1,225,976

 
1,079,956

 
1,087,909

End of year
$
1,435,744

 
$
1,225,976

 
$
1,079,956



Certain information concerning the assumptions used in computing SMOG and their inherent limitations are discussed below. We believe this information is essential for a proper understanding and assessment of the data presented.

The assumptions used to compute SMOG do not necessarily reflect our expectations of actual revenues to be derived from those reserves nor their present worth. Assigning monetary values to the reserve quantity estimation process does not reduce the subjective and ever-changing nature of reserve estimates. Additional subjectivity occurs when determining present values because the rate of producing the reserves must be estimated. In addition to difficulty inherent in predicting the future, variations from the expected production rate could result from factors outside of our control, such as unintentional delays in development, environmental concerns or changes in prices or regulatory controls. Also, the reserve valuation assumes that all reserves will be disposed of by production. However, other factors such as the sale of reserves in place could affect the amount of cash eventually realized.

The December 31, 2014, future cash flows were computed by applying the unescalated 12-month average prices of $94.99 per barrel for oil, $45.25 per barrel for NGLs, and $4.36 per Mcf for natural gas (then adjusted for price differentials) relating to proved reserves and to the year-end quantities of those reserves. Future price changes are considered only to the extent provided by contractual arrangements in existence at year-end.

Future production and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil, NGLs, and natural gas reserves at the end of the year, based on continuation of existing economic conditions.

Future income tax expenses are computed by applying the appropriate year-end statutory tax rates to the future pretax net cash flows relating to proved oil, NGLs, and natural gas reserves less the tax basis of our properties. The future income tax expenses also give effect to permanent differences and tax credits and allowances relating to our proved oil, NGLs, and natural gas reserves.

Care should be exercised in the use and interpretation of the above data. As production occurs over the next several years, the results shown may be significantly different as changes in production performance, petroleum prices and costs are likely to occur.