XML 64 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Oil And Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2013
Supplemental Oil and Gas Disclosures [Abstract]  
Schedule Of Capitalized Costs And Costs Incurred On Oil And Gas Properties
The capitalized costs at year-end and costs incurred during the year were as follows:

 
2013
 
2012
 
2011
 
(In thousands)
Capitalized costs:
 
 
 
 
 
Proved properties
$
4,235,712

 
$
3,822,381

 
$
3,302,032

Unproved properties
545,588

 
521,659

 
185,632

 
4,781,300

 
4,344,040

 
3,487,664

Accumulated depreciation, depletion, amortization, and impairment
(2,439,458
)
 
(2,216,787
)
 
(1,724,312
)
Net capitalized costs
$
2,341,842

 
$
2,127,253

 
$
1,763,352

Cost incurred:
 
 
 
 
 
Unproved properties acquired
$
76,304

 
$
420,467

 
$
70,999

Proved properties acquired

 
225,669

 
50,013

Exploration
33,373

 
46,467

 
43,836

Development
424,314

 
390,649

 
391,862

Asset retirement obligation
(17,951
)
 
45,097

 
23,345

Total costs incurred
$
516,040

 
$
1,128,349

 
$
580,055

Schedule Of The Oil And Natural Gas Property Costs Not Being Amortized
The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2013, by the year in which such costs were incurred:
 
 
2013
 
2012
 
2011
 
2010 and Prior
 
Total
 
(In thousands)
Unproved properties acquired and wells in progress
$
92,929

 
$
412,623

 
$
32,492

 
$
7,544

 
$
545,588

Results Of Operations For Producing Activities
The results of operations for producing activities are as follows:
 
 
2013
 
2012
 
2011
 
(In thousands)
Revenues
$
633,792

 
$
557,003

 
$
505,450

Production costs
(162,822
)
 
(131,389
)
 
(115,400
)
Depreciation, depletion, amortization, and impairment
(222,672
)
 
(492,475
)
 
(181,960
)
 
248,298

 
(66,861
)
 
208,090

Income tax (expense) benefit
(96,091
)
 
27,533

 
(80,323
)
Results of operations for producing activities (excluding corporate overhead and financing costs)
$
152,207

 
$
(39,328
)
 
$
127,767

Schedule Of Proved Developed And Undeveloped Oil And Gas Reserve Quantities
Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows:
 
Oil
Bbls
 
NGLs
Bbls
 
Natural Gas
Mcf
 
(In thousands)
2013
 
 
 
 
 
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
21,998

 
35,166

 
555,647

Revision of Previous Estimates
(2,113
)
 
836

 
2,421

Extensions and Discoveries
4,678

 
7,273

 
68,611

Infill Reserves in Existing Proved Fields
2,299

 
1,945

 
21,573

Purchases of Minerals in Place

 

 
11

Production
(3,360
)
 
(3,914
)
 
(56,757
)
Sales
(1,737
)
 
(101
)
 
(9,722
)
End of Year
21,765

 
41,205

 
581,784

Proved Developed Reserves:
 
 
 
 
 
Beginning of Year
16,441

 
25,657

 
452,844

End of Year
15,594

 
30,437

 
464,234

Proved Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
5,557

 
9,509

 
102,803

End of Year
6,171

 
10,768

 
117,550

2012
 
 
 
 
 
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
20,255

 
22,087

 
442,135

Revision of Previous Estimates (1)
(1,747
)
 
(2,682
)
 
(55,110
)
Extensions and Discoveries
5,014

 
4,819

 
54,761

Infill Reserves in Existing Proved Fields
4,196

 
3,018

 
25,057

Purchases of Minerals in Place
2,830

 
11,098

 
141,494

Production
(3,279
)
 
(2,796
)
 
(48,930
)
Sales
(5,271
)
 
(378
)
 
(3,760
)
End of Year
21,998

 
35,166

 
555,647

Proved Developed Reserves:
 
 
 
 
 
Beginning of Year
15,618

 
16,649

 
372,311

End of Year
16,441

 
25,657

 
452,844

Proved Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
4,637

 
5,438

 
69,824

End of Year
5,557

 
9,509

 
102,803

2011
 
 
 
 
 
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
17,494

 
16,117

 
420,486

Revision of Previous Estimates (1)
374

 
2,112

 
(30,510
)
Extensions and Discoveries
3,477

 
3,924

 
39,836

Infill Reserves in Existing Proved Fields
1,229

 
1,780

 
15,592

Purchases of Minerals in Place
192

 
393

 
40,835

Production
(2,511
)
 
(2,239
)
 
(44,104
)
Sales

 

 

End of Year
20,255

 
22,087

 
442,135

Proved Developed Reserves:
 
 
 
 
 
Beginning of Year
12,773

 
12,088

 
346,928

End of Year
15,618

 
16,649

 
372,311

Proved Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
4,721

 
4,029

 
73,558

End of Year
4,637

 
5,438

 
69,824

_________________________
(1)
Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices.
Standardized Measure Of Discounted Future Cash Flows Relating To Proved Reserves Disclosure
The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year-end costs and statutory tax rates, adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. SMOG as of December 31 is as follows:
 
 
2013
 
2012
 
2011
 
(In thousands)
Future cash flows
$
5,573,119

 
$
4,522,351

 
$
4,583,629

Future production costs
(1,734,985
)
 
(1,405,773
)
 
(1,277,856
)
Future development costs
(571,170
)
 
(431,673
)
 
(340,992
)
Future income tax expenses
(1,044,608
)
 
(762,519
)
 
(952,736
)
Future net cash flows
2,222,356

 
1,922,386

 
2,012,045

10% annual discount for estimated timing of cash flows
(996,380
)
 
(842,430
)
 
(924,136
)
Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
$
1,225,976

 
$
1,079,956

 
$
1,087,909


Schedule Of Principal Sources Of Changes In Standardized Measure Of Discounted Future Net Cash Flows
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows:
 
 
2013
 
2012
 
2011
 
(In thousands)
Sales and transfers of oil and natural gas produced, net of production costs
$
(470,970
)
 
$
(425,626
)
 
$
(389,339
)
Net changes in prices and production costs
188,826

 
(321,099
)
 
115,852

Revisions in quantity estimates and changes in production timing
(10,650
)
 
(148,648
)
 
(38,336
)
Extensions, discoveries and improved recovery, less related costs
426,377

 
432,058

 
401,134

Changes in estimated future development costs
26,629

 
51,587

 
37,742

Previously estimated cost incurred during the period
96,457

 
104,377

 
45,327

Purchases of minerals in place
9

 
283,774

 
58,567

Sales of minerals in place
(43,435
)
 
(112,359
)
 
(29
)
Accretion of discount
147,579

 
157,842

 
128,492

Net change in income taxes
(170,091
)
 
94,678

 
(60,675
)
Other—net
(44,711
)
 
(124,537
)
 
(65,912
)
Net change
146,020

 
(7,953
)
 
232,823

Beginning of year
1,079,956

 
1,087,909

 
855,086

End of year
$
1,225,976

 
$
1,079,956

 
$
1,087,909