XML 69 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following table summarizes the preliminary purchase price and the preliminary estimated values of assets acquired and liabilities assumed. It is based on information available to us at the time these unaudited condensed consolidated financial statements were prepared. We believe these estimates are reasonable; however, the estimates are subject to change as additional information becomes available and is assessed by us (in thousands):
Preliminary Purchase Price
 
Total consideration given
$
594,463

 
 
Preliminary Allocation of Purchase Price
 
Oil and natural gas properties included in the full cost pool:
 
Proved oil and natural gas properties
$
260,798

Undeveloped oil and natural gas properties
355,180

Total oil and natural gas properties included in the full cost pool (1)
615,978

Equipment and facilities
25,163

Asset retirement obligation
(46,678
)
Fair value of net assets acquired
$
594,463

(1) We used a discounted cash flow model and made market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates and risk adjusted discount rates.
Pro Forma Results
Future results may vary significantly from the results reflected in this pro forma financial information because of future events and transactions, as well as other factors.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(In thousands, except per share data)
Pro forma:
 
 
 
 
 
 
 
Revenues
$
335,394

 
$
354,320

 
$
1,041,350

 
$
964,165

Net income
$
47,186

 
$
60,897

 
$
140,670

 
$
171,445

Net income per common share:
 
 
 
 
 
 
 
Basic
$
0.98

 
$
1.28

 
$
2.94

 
$
3.60

Diluted
$
0.98

 
$
1.27

 
$
2.92

 
$
3.58