XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Millions
Total
Class A
Class B
Series A
Series B
Series C
Preferred Stock
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Additional Paid-in Capital
Class A
Retained Earnings
Retained Earnings
Class A
Retained Earnings
Class B
Retained Earnings
Series A
Retained Earnings
Series B
Retained Earnings
Series C
Accumulated Other Comprehensive (Loss) Income
Beginning balance, shareholders' equity at Dec. 31, 2022 $ 9,662           $ 881 $ 14 $ 1 $ 4,109   $ 5,392           $ (735)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net income 11,466                     11,466            
Other comprehensive income, net of tax 244                                 244
Stock based compensation (1)                 (1)                
Cash dividends declared   $ (53) $ (4)                   $ (53) $ (4)        
Preferred stock dividends declared:       $ (18) $ (30) $ (11)                 $ (18) $ (30) $ (11)  
Ending balance, shareholders' equity at Dec. 31, 2023 21,255           881 14 1 4,108   16,742           (491)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net income 2,777                     2,777            
Other comprehensive income, net of tax 46                                 46
Stock based compensation (12)                 (12)                
Repurchased shares of Class A common stock   (1,680)           (1)     $ (1,679)              
Cash dividends declared   (91) (6)                   (91) (6)        
Preferred stock dividends declared:       (19) (31) (11)                 (19) (31) (11)  
Ending balance, shareholders' equity at Dec. 31, 2024 22,228           881 13 1 2,417   19,361           (445)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net income 2,206                     2,206            
Other comprehensive income, net of tax 528                                 528
Issuance of Series D preferred stock 494           494                      
Repurchased shares of Class A common stock   (3,057)           (2)     $ (2,417)   (638)          
Cash dividends declared   $ (96) $ (8)                   $ (96) $ (8)        
Preferred stock dividends declared:       $ (18) $ (28) $ (11)                 $ (18) $ (28) $ (11)  
Ending balance, shareholders' equity at Dec. 31, 2025 $ 22,238           $ 1,375 $ 11 $ 1 $ 0   $ 20,768           $ 83