XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Loans by Class
Loans by Class
dollars in millionsJune 30, 2025December 31, 2024
Commercial
Commercial construction$5,714 $5,109 
Owner occupied commercial mortgage17,053 16,842 
Non-owner occupied commercial mortgage16,100 16,194 
Commercial and industrial40,658 40,737 
Leases2,028 2,014 
Global fund banking28,677 27,904 
Investor dependent2,777 3,193 
Total commercial113,007 111,993 
Consumer
Residential mortgage23,059 23,152 
Revolving mortgage2,736 2,567 
Consumer auto1,490 1,523 
Consumer other977 986 
Total consumer28,262 28,228 
Total loans and leases$141,269 $140,221 
Schedule of Amortized Cost of Loans
The following table presents selected components of the amortized cost of loans, including the unamortized discount on acquired loans.

Components of Amortized Cost
dollars in millionsJune 30, 2025December 31, 2024
Deferred fees, including unamortized costs and unearned fees on non-PCD loans$(88)$(91)
Net unamortized discount on acquired loans
Non-PCD$1,399$1,504
PCD5194 
Total net unamortized discount$1,450$1,598
Schedule of Loans and Leases Delinquency Status and Nonaccrual Status
The aging and nonaccrual status of the outstanding loans and leases by class at June 30, 2025 and December 31, 2024 are provided in the tables below. Loans and leases less than 30 days past due are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and remain in compliance with the respective agreement.

Loans and Leases - Delinquency and Nonaccrual Status (1) (2)
dollars in millionsJune 30, 2025
Accruing Loans
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
Greater
Total
Past Due
CurrentTotal AccruingNonaccrual LoansTotal
Commercial
Commercial construction$24 $— $25 $49 $5,644 $5,693 $21 $5,714 
Owner occupied commercial mortgage50 36 94 16,867 16,961 92 17,053 
Non-owner occupied commercial mortgage58 88 150 15,615 15,765 335 16,100 
Commercial and industrial105 74 10 189 39,907 40,096 562 40,658 
Leases22 — 29 1,971 2,000 28 2,028 
Global fund banking— — — — 28,677 28,677 — 28,677 
Investor dependent— 2,704 2,708 69 2,777 
Total commercial207 177 131 515 111,385 111,900 1,107 113,007 
Consumer
Residential mortgage141 29 175 22,713 22,888 171 23,059 
Revolving mortgage14 — 16 2,688 2,704 32 2,736 
Consumer auto— 11 1,471 1,482 1,490 
Consumer other11 965 976 977 
Total consumer170 36 213 27,837 28,050 212 28,262 
Total loans and leases$377 $213 $138 $728 $139,222 $139,950 $1,319 $141,269 
December 31, 2024
Accruing Loans
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
Greater
Total
Past Due
CurrentTotal AccruingNonaccrual LoansTotal
Commercial
Commercial construction$21 $$$23 $5,077 $5,100 $$5,109 
Owner occupied commercial mortgage30 41 16,739 16,780 62 16,842 
Non-owner occupied commercial mortgage43 27 78 148 15,621 15,769 425 16,194 
Commercial and industrial170 40 16 226 40,122 40,348 389 40,737 
Leases33 11 46 1,937 1,983 31 2,014 
Global fund banking— — — — 27,904 27,904 — 27,904 
Investor dependent10 — 11 3,095 3,106 87 3,193 
Total commercial307 89 99 495 110,495 110,990 1,003 111,993 
Consumer
Residential mortgage172 27 206 22,798 23,004 148 23,152 
Revolving mortgage20 — 24 2,519 2,543 24 2,567 
Consumer auto12 — 15 1,500 1,515 1,523 
Consumer other11 974 985 986 
Total consumer209 37 10 256 27,791 28,047 181 28,228 
Total loans and leases$516 $126 $109 $751 $138,286 $139,037 $1,184 $140,221 
(1)    Accrued interest that was reversed when the loan went to nonaccrual status was $10 million for the six months ended June 30, 2025 and $14 million for the year ended December 31, 2024.
(2)    Nonaccrual loans for which there was no related ALLL totaled $362 million at June 30, 2025 and $303 million at December 31, 2024.
The following tables present the amortized cost and performance of loans to borrowers experiencing financial difficulties for which the terms of the loan were modified during the referenced periods. The period of delinquency is based on the number of days the scheduled payment is contractually past due.

Modified Loans Payment Status (twelve months ended June 30, 2025)
dollars in millionsCurrent30–59 Days Past Due60–89 Days Past Due90 Days or Greater Past DueTotal
Commercial
Commercial construction$36 $— $— $— $36 
Owner occupied commercial mortgage71 76 
Non-owner occupied commercial mortgage260 14 — 43 317 
Commercial and industrial270 277 
Investor dependent76 — — 79 
Total commercial713 17 47 785 
Consumer
Residential mortgage37 45 
Revolving mortgage— — — 
Total consumer44 52 
Total loans and leases$757 $20 $10 $50 $837 

Modified Loans Payment Status (twelve months ended June 30, 2024)
dollars in millionsCurrent30–59 Days Past Due60–89 Days Past Due90 Days or Greater Past DueTotal
Commercial
Commercial construction$$— $— $— $
Owner occupied commercial mortgage35 — 38 
Non-owner occupied commercial mortgage222 — 10 233 
Commercial and industrial238 243 
Investor dependent113 — — 122 
Total commercial611 21 639 
Consumer
Residential mortgage11 18 
Revolving mortgage— — — 
Total consumer17 24 
Total loans and leases$628 $$$22 $663 
Schedule of Loans Disaggregated by Year of Origination and by Risk Rating
The following tables summarize the commercial loans disaggregated by year of origination and by risk rating. The consumer loan delinquency status by year of origination is also presented below. The tables reflect the amortized cost of the loans and include purchased credit deteriorated (“PCD”) loans.
Commercial Loans - Risk Classifications by Class
June 30, 2025
Risk Classification:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202520242023202220212020 & PriorRevolvingTotal
Commercial construction
Pass$1,169 $1,610 $1,540 $666 $97 $85 $344 $— $5,511 
Special Mention— — 56 — — — — 63 
Substandard21 12 86 14 — — 137 
Doubtful— — — — — — — 
Ungraded— — — — — — — — — 
Total commercial construction1,193 1,622 1,598 752 111 94 344 — 5,714 
Owner occupied commercial mortgage
Pass1,264 2,645 2,420 2,568 2,406 4,503 208 29 16,043 
Special Mention22 27 54 108 42 56 — 311 
Substandard24 47 105 189 72 239 17 694 
Doubtful— — — — — — 
Ungraded— — — — — — — — — 
Total owner occupied commercial mortgage1,310 2,719 2,583 2,865 2,521 4,798 227 30 17,053 
Non-owner occupied commercial mortgage
Pass1,379 2,943 3,330 2,431 1,479 2,819 102 14,486 
Special Mention57 26 170 157 16 — — 430 
Substandard229 289 156 139 42 243 — 1,100 
Doubtful12 — 13 48 — — 84 
Ungraded— — — — — — — — — 
Total non-owner occupied commercial mortgage1,672 3,270 3,656 2,740 1,529 3,126 104 16,100 
Commercial and industrial
Pass6,411 9,072 4,805 3,649 1,927 1,908 8,923 51 36,746 
Special Mention104 178 130 221 172 50 133 — 988 
Substandard247 232 448 639 351 77 579 2,576 
Doubtful18 17 32 33 11 86 — 198 
Ungraded— — — — — — 150 — 150 
Total commercial and industrial6,780 9,499 5,415 4,542 2,461 2,036 9,871 54 40,658 
Leases
Pass414 629 417 217 97 84 — — 1,858 
Special Mention11 20 15 22 — — 72 
Substandard13 26 25 12 — — 90 
Doubtful— — — 
Ungraded— — — — — — — — — 
Total leases439 677 459 253 110 90 — — 2,028 
Global fund banking
Pass325 890 144 106 13 18 27,164 13 28,673 
Special Mention— — — — — — — — — 
Substandard— — — — — — 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total global fund banking325 890 144 109 13 18 27,165 13 28,677 
Investor dependent
Pass514 906 279 166 — 261 — 2,130 
Special Mention26 32 24 — — 101 
Substandard178 165 69 — 51 — 477 
Doubtful24 11 19 — — 69 
Ungraded— — — — — — — — — 
Total investor dependent550 1,140 479 260 23 — 325 — 2,777 
Total commercial$12,269 $19,817 $14,334 $11,521 $6,768 $10,162 $38,036 $100 $113,007 
Consumer Loans - Delinquency Status by Class
June 30, 2025
Days Past Due:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202520242023202220212020 & PriorRevolvingTotal
Residential mortgage
Current$983 $2,265 $2,769 $5,022 $4,914 $6,795 $$— $22,753 
30-59 days— 14 23 14 99 — — 154 
60-89 days— 30 — — 44 
90 days or greater13 81 — — 108 
Total residential mortgage984 2,271 2,789 5,059 4,946 7,005 — 23,059 
Revolving mortgage
Current— — — — — — 2,580 120 2,700 
30-59 days— — — — — — 11 16 
60-89 days— — — — — — 
90 days or greater— — — — — — 12 15 
Total revolving mortgage— — — — — — 2,595 141 2,736 
Consumer auto
Current298 508 283 214 112 59 — — 1,474 
30-59 days— — — 10 
60-89 days— — — — — 
90 days or greater— — — — — 
Total consumer auto298 513 288 218 113 60 — — 1,490 
Consumer other
Current47 126 103 75 21 20 574 — 966 
30-59 days— — — — — 
60-89 days— — — — — — 
90 days or greater— — — — — — 
Total consumer other47 127 104 75 21 22 581 — 977 
Total consumer$1,329 $2,911 $3,181 $5,352 $5,080 $7,087 $3,181 $141 $28,262 
 
The following tables represent current credit quality indicators by origination year as of December 31, 2024:

Commercial Loans - Risk Classifications by Class
December 31, 2024
Risk Classification:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202420232022202120202019 & PriorRevolvingTotal
Commercial construction
Pass$1,095 $1,854 $1,276 $287 $152 $52 $148 $— $4,864 
Special Mention— 80 35 — 24 — — 146 
Substandard— 47 20 17 — — 99 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total commercial construction1,095 1,942 1,358 307 166 93 148 — 5,109 
Owner occupied commercial mortgage
Pass2,721 2,445 2,747 2,581 2,199 2,988 223 29 15,933 
Special Mention22 46 70 58 32 61 — 298 
Substandard30 34 136 82 73 245 10 611 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total owner occupied commercial mortgage2,773 2,525 2,953 2,721 2,304 3,294 242 30 16,842 
Non-owner occupied commercial mortgage
Pass2,879 3,082 2,744 2,041 1,598 2,134 119 14,600 
Special Mention— 66 293 43 86 — — 492 
Substandard12 15 171 39 116 653 — — 1,006 
Doubtful— — — — 20 76 — — 96 
Ungraded— — — — — — — — — 
Total non-owner occupied commercial mortgage2,891 3,163 3,208 2,123 1,738 2,949 119 16,194 
Commercial and industrial
Pass11,813 6,295 4,622 2,389 1,221 1,408 9,033 67 36,848 
Special Mention145 236 255 302 29 69 203 — 1,239 
Substandard155 347 614 332 195 207 454 2,308 
Doubtful23 42 15 18 103 — 207 
Ungraded— — — — — — 135 — 135 
Total commercial and industrial12,118 6,901 5,533 3,038 1,446 1,702 9,928 71 40,737 
Leases
Pass739 506 300 147 96 46 — — 1,834 
Special Mention13 17 29 — — — 68 
Substandard21 29 23 13 — — 103 
Doubtful— — — 
Ungraded— — — — — — — — — 
Total leases774 555 354 167 110 54 — — 2,014 
Global fund banking
Pass892 179 147 20 14 12 26,588 36 27,888 
Special Mention— — — — — — — — — 
Substandard— — — — 16 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total global fund banking892 179 152 28 16 12 26,589 36 27,904 
Investor dependent
Pass1,135 640 352 37 — — 315 2,482 
Special Mention17 28 — — — 26 — 77 
Substandard122 173 164 31 — 61 — 552 
Doubtful26 19 28 — — — 82 
Ungraded— — — — — — — — — 
Total investor dependent1,300 860 550 73 — 406 3,193 
Total commercial$21,843 $16,125 $14,108 $8,457 $5,781 $8,104 $37,432 $143 $111,993 
Consumer Loans - Delinquency Status by Class
December 31, 2024
Days Past Due:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202420232022202120202019 & PriorRevolvingTotal
Residential mortgage
Current$2,178 $2,968 $5,264 $5,148 $2,913 $4,353 $$— $22,828 
30-59 days13 19 23 31 95 — — 184 
60-89 days28 — — 41 
90 days or greater— 73 — — 99 
Total residential mortgage2,182 2,988 5,294 5,180 2,955 4,549 — 23,152 
Revolving mortgage
Current— — — — — — 2,420 108 2,528 
30-59 days— — — — — — 16 22 
60-89 days— — — — — — 
90 days or greater— — — — — — 11 
Total revolving mortgage— — — — — — 2,440 127 2,567 
Consumer auto
Current617 358 277 155 68 27 — — 1,502 
30-59 days— — 13 
60-89 days— — — — 
90 days or greater— — — — 
Total consumer auto622 363 282 159 69 28 — — 1,523 
Consumer other
Current147 144 99 30 18 531 — 975 
30-59 days— — — — — 
60-89 days— — — — — — 
90 days or greater— — — — — — 
Total consumer other148 144 100 30 20 538 — 986 
Total consumer$2,952 $3,495 $5,676 $5,369 $3,030 $4,597 $2,982 $127 $28,228 
Schedule of Troubled Debt Restructuring
Gross charge-off vintage disclosures by origination year and loan class are summarized in the following tables:

Six Months Ended June 30, 2025
Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202520242023202220212020 & PriorRevolvingTotal
Commercial
Owner occupied commercial mortgage$— $— $— $— $— $$— $— $
Non-owner occupied commercial mortgage— 23 17 — 17 — — 59 
Commercial and industrial15 11 32 33 56 157 
Leases— — 11 
Investor dependent— 23 26 — 68 
Total commercial16 42 59 78 14 27 59 296 
Consumer
Consumer auto— — — — — 
Consumer other— — — — 12 
Total consumer— — — — 15 
Total loans and leases$16 $44 $61 $80 $14 $27 $68 $$311 


Six Months Ended June 30, 2024
Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202420232022202120202019 & PriorRevolvingTotal
Commercial
Non-owner occupied commercial mortgage$— $— $— $— $— $46 $— $— $46 
Commercial and industrial18 39 33 112 
Leases— 10 — — 25 
Investor dependent— 23 37 19 — 91 
Total commercial47 86 31 60 38 274 
Consumer
Consumer auto— — — — — 
Consumer other— — — — — 10 
Total consumer— — — — 13 
Total loans and leases$$49 $88 $32 $$60 $46 $$287 
The following tables present the amortized cost of loan modifications made to debtors experiencing financial difficulty, disaggregated by class and type of loan modification. The tables also provide financial effects by type of such loan modifications for the respective loan class. Loan modifications for principal forgiveness round to less than $1 million for all loan classes in all periods presented and are not presented in the following tables.

Amortized Cost of Loans Modified during the three months ended June 30, 2025
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Interest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Commercial construction$24 $— $— $— $10 $— $34 0.60 %
Owner occupied commercial mortgage— 29 — 40 0.24 
Non-owner occupied commercial mortgage60 — — 64 — — 124 0.77 
Commercial and industrial23 60 — 10 100 0.24 
Investor dependent28 — — — — 35 1.27 
Total commercial116 90 — 95 27 333 0.29 
Consumer
Residential mortgage— 24 — 33 0.14 
Revolving mortgage— — — — — 0.03 
Total consumer— 24 — 34 0.12 
Total loans and leases$122 $90 $$96 $51 $$367 0.26 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $5 million of commercial and industrial loans modified with a term extension, payment delay, and interest rate reduction.

Amortized Cost of Loans Modified during the three months ended June 30, 2024
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Owner occupied commercial mortgage$$— $$— $— $11 0.07 %
Non-owner occupied commercial mortgage41 — — — — 41 0.26 
Commercial and industrial30 93 31 10 168 0.42 
Investor dependent48 — 17 68 1.78 
Total commercial81 141 34 27 288 0.26 
Consumer
Residential mortgage— — — — 0.01 
Revolving mortgage— — — — 0.11 
Total consumer— — — — 0.02 
Total loans and leases$86 $141 $34 $27 $$293 0.21 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $4 million commercial and industrial loans modified with a term extension and interest rate reduction as well as $1 million of investor dependent loans modified with a term extension, interest rate reduction, and payment delay.
Financial Effects of Loan Modifications made during the three months ended June 30, 2025
dollars in millionsWeighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction— %
Owner occupied commercial mortgage12 1.93 
Non-owner occupied commercial mortgage27 0.60 — 
Commercial and industrial13 1.06 15 
Investor dependent— 
Total commercial19 1.01 11 
Consumer
Residential mortgage1.14 
Revolving mortgage43 4.40 — 
Consumer auto19 — — 
Consumer other60 8.94 — 
Total consumer1.58 
Total loans and leases18 1.04 %11 

Financial Effects of Loan Modifications made during the three months ended June 30, 2024
dollars in millionsWeighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction60 — %— 
Owner occupied commercial mortgage86 1.81 — 
Non-owner occupied commercial mortgage20 — 
Commercial and industrial16 0.54 11 
Leases— — 
Investor dependent2.75 
Total commercial22 0.69 10 
Consumer
Residential mortgage120 — — 
Revolving mortgage60 3.00 — 
Consumer auto32 — — 
Consumer other— 7.53 — 
Total consumer90 4.77 — 
Total loans and leases24 0.69 %10 
Note: The financial effects of loan modifications for certain loan classes reported in the tables above were not reported in the preceding tables as the total amortized cost of loans modified during the period for such loan classes rounded to less than $1 million.
Amortized Cost of Loans Modified during the six months ended June 30, 2025
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Interest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Commercial construction$24 $— $— $— $12 $— $36 0.62 %
Owner occupied commercial mortgage11 — 29 20 — 64 0.37 
Non-owner occupied commercial mortgage61 — — 64 23 — 148 0.91 
Commercial and industrial82 77 — 22 189 0.47 
Investor dependent10 44 — — — 60 2.15 
Total commercial188 125 — 96 83 497 0.44 
Consumer
Residential mortgage— 25 — 39 0.17 
Revolving mortgage— — — — — 0.05 
Total consumer10 — 25 — 40 0.14 
Total loans and leases$198 $125 $$98 $108 $$537 0.38 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $5 million of commercial and industrial loans modified with a term extension, payment delay, and interest rate reduction.

Amortized Cost of Loans Modified during the six months ended June 30, 2024
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Interest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Commercial construction$$— $— $— $— $— $0.07 %
Owner occupied commercial mortgage23 — — 37 0.23 
Non-owner occupied commercial mortgage78 — — — 26 — 104 0.67 
Commercial and industrial62 93 31 11 10 — 207 0.52 
Investor dependent74 — — 26 103 2.71 
Total commercial168 167 35 12 71 454 0.41 
Consumer
Residential mortgage— — — — 0.04 
Revolving mortgage— — — — 0.18 
Total consumer10 — — — — 13 0.05 
Total loans and leases$178 $167 $35 $15 $71 $$467 0.34 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $1 million of investor dependent loans modified with a term extension, interest rate reduction, and payment delay.
Financial Effects of Loan Modifications made during the six months ended June 30, 2025
Weighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction— %
Owner occupied commercial mortgage11 1.93 
Non-owner occupied commercial mortgage24 0.60 
Commercial and industrial16 1.03 13 
Investor dependent— 
Total commercial17 1.01 
Consumer
Residential mortgage11 1.18 
Revolving mortgage47 3.75 
Consumer auto20 — — 
Consumer other60 9.20 — 
Total consumer12 1.67 
Total loans and leases17 1.05 %

Financial Effects of Loan Modifications made during the six months ended June 30, 2024
Weighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction19 — %— 
Owner occupied commercial mortgage39 1.42 20 
Non-owner occupied commercial mortgage24 — 48 
Commercial and industrial14 0.66 11 
Leases— — 
Investor dependent12 2.75 
Total commercial21 0.77 14 
Consumer
Residential mortgage73 1.51 — 
Revolving mortgage60 4.08 — 
Consumer auto30 0.26 — 
Consumer other46 8.79 — 
Total consumer68 2.45 — 
Total loans and leases23 0.86 %14 
Note: The financial effects of loan modifications for certain loan classes reported in the tables above were not reported in the preceding tables as the total amortized cost of loans modified during the period for such loan classes rounded to less than $1 million.
Schedule of Loans Pledged as Collateral
The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta, the Federal Reserve Bank (“FRB”) and FDIC.

Loans Pledged
dollars in millionsJune 30, 2025December 31, 2024
FHLB of Atlanta
Lendable collateral value of pledged non-PCD loans$18,552 $17,873 
Less: advances— — 
Less: letters of credit700 1,450 
Available borrowing capacity$17,852 $16,423 
Pledged non-PCD loans$30,835 $30,421 
FRB
Lendable collateral value of pledged non-PCD loans$10,561 $5,475 
Less: advances— — 
Available borrowing capacity$10,561 $5,475 
Pledged non-PCD loans$12,026 $6,309 
FDIC
Lendable collateral value of pledged loans$36,711 $41,282 
Less: advances— — 
Less: Purchase Money Note35,991 35,991 
Available borrowing capacity (1)
$— $5,291 
Pledged loans (1)
$36,711 $41,040 
(1) The draw period ended on March 27, 2025, therefore there is no available borrowing capacity at June 30, 2025. Loans remain pledged as collateral for the Purchase Money Note.