XML 30 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 2,777 $ 11,466 $ 1,098
Adjustments to reconcile net income to cash provided by operating activities:      
Provision for credit losses 431 1,375 645
Deferred tax expense (benefit) 6 (165) 206
Depreciation, amortization, and accretion, net 130 (57) 533
Stock based compensation expense 0 5 19
Realized (gain) loss on sale of investment securities, net (6) 26 0
Fair value adjustment on marketable equity securities, net (13) 11 3
(Gain) loss on sale of loans, net (7) 2 (22)
Gain on sale of operating lease equipment, net (30) (20) (15)
Loss on sale of premises and equipment, net 0 0 5
Gain on other real estate owned, net (7) (4) (14)
Gain on acquisition 0 (9,808) (431)
Loss (gain) on extinguishment of debt 2 0 (7)
Origination of loans held for sale (1,078) (740) (499)
Proceeds from sale of loans held for sale 1,289 693 562
Impairment of premises and equipment and other assets 22 70 0
Net change in other assets (495) 206 484
Net change in other liabilities (34) (379) 260
Other operating activities 1 (21) (36)
Net cash provided by operating activities 2,988 2,660 2,791
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-earning deposits at banks 12,245 5,416 6,965
Purchase of marketable equity securities (6) 0 0
Proceeds from sales of investments in marketable equity securities 15 0 0
Purchases of investment securities available for sale (22,490) (12,839) (1,985)
Proceeds from maturities of investment securities available for sale 7,445 2,084 1,237
Proceeds from sales of investment securities available for sale 1,493 495 2
Purchases of investment securities held to maturity (792) (213) (755)
Proceeds from maturities of investment securities held to maturity 562 545 835
Net decrease (increase) in securities purchased under agreements to resell 315 (473) 0
Net (increase) decrease in loans (7,484) 6,057 (5,344)
Proceeds from sales of loans 354 317 245
Net (decrease) increase in credit balances of factoring clients (73) 94 (538)
Purchases of operating lease equipment (1,106) (1,023) (771)
Proceeds from sales of operating lease equipment 250 243 95
Purchases of premises and equipment (429) (405) (155)
Proceeds from sales of premises and equipment 0 0 13
Proceeds from sales of other real estate owned 19 19 48
Cash acquired, net of cash paid as consideration for acquisition 0 810 134
Proceeds from surrender of bank-owned life insurance policies 0 1,094 157
Other investing activities (473) 208 (108)
Net cash (used in) provided by investing activities (10,155) 2,429 75
CASH FLOWS FROM FINANCING ACTIVITIES      
Net (decrease) increase in time deposits (3,169) 5,634 568
Net increase (decrease) in demand and other interest-bearing deposits 12,630 (5,369) (2,259)
Net (decrease) increase in securities sold under customer repurchase agreements (118) 39 (153)
Repayment of short-term borrowings 0 (2,250) (1,355)
Proceeds from issuance of short-term borrowings 0 500 3,105
Repayment of long-term borrowings (450) (13,120) (5,099)
Proceeds from issuance of long-term borrowings 0 9,991 3,854
Repurchase of Class A common stock (1,648) 0 (1,240)
Cash dividends paid (158) (117) (83)
Other financing activities (14) (7) (24)
Net cash provided by (used in) financing activities 7,073 (4,699) (2,686)
Change in cash and due from banks (94) 390 180
Cash and due from banks at beginning of period 908 518 338
Cash and due from banks at end of period 814 908 518
CASH PAYMENTS (REFUNDS) FOR:      
Interest 5,079 3,686 525
Income taxes 763 514 (551)
Significant non-cash investing and financing activities:      
Net settlement with FDIC for Purchase Money Note 80 0 0
Dividends declared but not paid 0 0 1
Transfer of assets from held for investment to held for sale 606 336 188
Commitments extended during the period on affordable housing investment credits 710 224 110
Purchase Money Note as consideration for SVBB Acquisition 0 35,808 0
Common Stock | Issued for Acquisition      
Significant non-cash investing and financing activities:      
Issuance of stock 0 0 5,279
Common Stock | Issued for Stock Based Compensation      
Significant non-cash investing and financing activities:      
Issuance of stock 0 0 81
Preferred Stock | Issued for Acquisition      
Significant non-cash investing and financing activities:      
Issuance of stock $ 0 $ 0 $ 541