XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest income      
Interest and fees on loans $ 9,528 $ 8,187 $ 2,953
Interest on investment securities 1,347 648 354
Interest on deposits at banks 1,478 1,556 106
Total interest income 12,353 10,391 3,413
Interest expense      
Deposits 3,864 2,497 335
Borrowings 1,346 1,182 132
Total interest expense 5,210 3,679 467
Net interest income 7,143 6,712 2,946
Provision for credit losses 431 1,375 645
All other noninterest expense 6,712 5,337 2,301
Noninterest income      
Rental income on operating lease equipment 1,048 971 864
Realized gain (loss) on sale of investment securities, net 6 (26) 0
Fair value adjustment on marketable equity securities, net 13 (11) (3)
Gain on sale of leasing equipment, net 30 20 15
Gain on acquisition 0 9,808 431
(Loss) gain on extinguishment of debt (2) 0 7
Other noninterest income 148 136 139
Total noninterest income 2,615 12,075 2,136
Noninterest expense      
Depreciation on operating lease equipment 394 371 345
Maintenance and other operating lease expenses 219 222 189
Personnel cost 3,078 2,636 1,408
Net occupancy expense 242 244 191
Equipment expense 504 422 216
Professional fees 121 71 45
Third-party processing fees 230 205 103
FDIC insurance expense 138 158 31
Marketing expense 76 102 53
Acquisition-related expenses 210 470 231
Intangible asset amortization 63 57 23
Other noninterest expense 460 377 240
Total noninterest expense 5,735 5,335 3,075
Income before income taxes 3,592 12,077 1,362
Income tax expense 815 611 264
Net income 2,777 11,466 1,098
Preferred stock dividends 61 59 50
Net income available to common stockholders, basic 2,716 11,407 1,048
Net income available to common shareholders, diluted $ 2,716 $ 11,407 $ 1,048
Earnings per common share      
Basic (in dollars per share) $ 189.42 $ 785.14 $ 67.47
Diluted (in dollars per share) $ 189.41 $ 784.51 $ 67.40
Weighted average common shares outstanding      
Basic (in shares) 14,341,872 14,527,902 15,531,924
Diluted (in shares) 14,342,655 14,539,613 15,549,944
Lending-related fees      
Noninterest income      
Noninterest income $ 257 $ 218 $ 103
Deposit fees and service charges      
Noninterest income      
Noninterest income 230 200 142
Client investment fees      
Noninterest income      
Noninterest income 213 157 0
Wealth management services      
Noninterest income      
Noninterest income 211 188 142
International fees      
Noninterest income      
Noninterest income 119 91 8
Factoring commissions      
Noninterest income      
Noninterest income 75 82 104
Cardholder services, net      
Noninterest income      
Noninterest income 163 139 102
Merchant services, net      
Noninterest income      
Noninterest income 49 48 35
Insurance commissions      
Noninterest income      
Noninterest income $ 55 $ 54 $ 47