XML 184 R163.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY FINANCIAL STATEMENTS - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 2,777 $ 11,466 $ 1,098
Adjustments to reconcile net income to cash provided by operating activities:      
Deferred tax expense (benefit) 6 (165) 206
Fair value adjustment on marketable equity securities, net (13) 11 3
Stock based compensation expense 0 5 19
Realized (gain) loss on sale of investment securities, net 0 26 0
Net change in other assets (495) 206 484
Net change in other liabilities (34) (379) 260
Other operating activities 1 (21) (36)
Net cash provided by operating activities 2,988 2,660 2,791
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-earning deposits at banks 12,245 5,416 6,965
Purchase of marketable equity securities (6) 0 0
Proceeds from sales of investments in marketable equity securities 15 0 0
Other investing activities (473) 208 (108)
Net cash (used in) provided by investing activities (10,155) 2,429 75
CASH FLOWS FROM FINANCING ACTIVITIES      
Repurchase of Class A common stock (1,648) 0 (1,240)
Cash dividends paid (158) (117) (83)
Other financing activities (14) (7) (24)
Net cash provided by (used in) financing activities 7,073 (4,699) (2,686)
Net change in cash and due from banks (94) 390 180
Cash and due from banks at beginning of period 908 518 338
Cash and due from banks at end of period 814 908 518
CASH PAYMENTS (REFUNDS) FOR:      
Income taxes 763 514 (551)
Parent      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 2,777 11,466 1,098
Adjustments to reconcile net income to cash provided by operating activities:      
(Undistributed) distributed net income of subsidiaries (586) (11,155) 221
Deferred tax expense (benefit) 2 (5) 48
Net amortization of premiums and discounts 0 0 1
Fair value adjustment on marketable equity securities, net (13) 11 6
Stock based compensation expense 0 5 19
Realized (gain) loss on sale of investment securities, net (6) 0 0
Net change in other assets (15) (17) (3)
Net change in other liabilities (5) 3 (2)
Other operating activities 3 0 0
Net cash provided by operating activities 2,157 308 1,388
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-earning deposits at banks 4 (2) 3
Purchase of marketable equity securities (6) 0 0
Proceeds from sales of investments in marketable equity securities 15 0 0
Note receivable from banking subsidiary (200) 0 0
Net cash paid in acquisition 0 0 (51)
Other investing activities (23) 0 0
Net cash (used in) provided by investing activities (210) (2) (48)
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of other borrowings 0 0 (68)
Repayment of subordinated debt (17) (87) 0
(Repayment) proceeds for borrowings due to banking subsidiary (1) (15) 20
Repurchase of Class A common stock (1,648) 0 (1,240)
Cash dividends paid (158) (117) (83)
Other financing activities (13) (6) (24)
Net cash provided by (used in) financing activities (1,837) (225) (1,395)
Net change in cash and due from banks 110 81 (55)
Cash and due from banks at beginning of period 200 119 174
Cash and due from banks at end of period 310 200 119
CASH PAYMENTS (REFUNDS) FOR:      
Interest 15 23 18
Income taxes $ (1) $ 470 $ (536)