XML 188 R172.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Financial Statements - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 11,466 $ 1,098 $ 547
Adjustments to reconcile net income to cash provided by operating activities:      
Deferred tax (benefit) expense (165) 206 (8)
Fair value adjustment on marketable equity securities, net 11 3 (34)
Stock based compensation expense 5 19 0
Net change in other assets 206 484 (733)
Net change in other liabilities (379) 260 5
Net cash provided by (used in) operating activities 2,660 2,791 (284)
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease (increase) in interest-earning deposits at banks 5,416 6,965 (4,767)
Purchase of marketable equity securities 0 0 (2)
Proceeds from sales of investments in marketable equity securities 0 0 30
Net cash provided by (used in) investing activities 2,429 75 (7,568)
CASH FLOWS FROM FINANCING ACTIVITIES      
Repurchase of Class A common stock 0 (1,240) 0
Cash dividends paid (117) (83) (42)
Other financing activities (7) (24) 0
Net cash (used in) provided by financing activities (4,699) (2,686) 7,828
Change in cash and due from banks 390 180 (24)
Cash and due from banks at beginning of period 518 338 362
Cash and due from banks at end of period 908 518 338
CASH PAYMENTS (REFUNDS) FOR:      
Income taxes 514 (551) 870
Parent      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 11,466 1,098 547
Adjustments to reconcile net income to cash provided by operating activities:      
(Undistributed) distributed net income of subsidiaries (11,155) 221 (368)
Deferred tax (benefit) expense (5) 48 0
Net amortization of premiums and discounts 0 1 1
Fair value adjustment on marketable equity securities, net 11 6 (34)
Stock based compensation expense 5 19 0
Net change in due to or from subsidiaries 0 0 4
Net change in other assets (17) (3) 7
Net change in other liabilities 3 (2) 3
Net cash provided by (used in) operating activities 308 1,388 160
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease (increase) in interest-earning deposits at banks (2) 3 (4)
Purchase of marketable equity securities 0 0 (2)
Proceeds from sales of investments in marketable equity securities 0 0 30
Proceeds from sales, calls, and maturities of investment securities 0 0 2
Net cash paid in acquisition 0 (51) 0
Net cash provided by (used in) investing activities (2) (48) 26
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of other borrowings 0 (68) (20)
Repayment of subordinated debt (87) 0 0
(Repayment) proceeds for borrowings due to banking subsidiary (15) 20 0
Repurchase of Class A common stock 0 (1,240) 0
Cash dividends paid (117) (83) (42)
Other financing activities (6) (24) 0
Net cash (used in) provided by financing activities (225) (1,395) (62)
Change in cash and due from banks 81 (55) 124
Cash and due from banks at beginning of period 119 174 50
Cash and due from banks at end of period 200 119 174
CASH PAYMENTS (REFUNDS) FOR:      
Interest 23 18 17
Income taxes $ 470 $ (536) $ 810