XML 24 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES      
Net income $ 1,098 $ 547 $ 492
Adjustments to reconcile net income to cash provided by (used in) operating activities:      
Provision (benefit) for credit losses 645 (37) 58
Deferred tax expense 206 (8) (26)
Depreciation, amortization, and accretion, net 533 143 133
Stock based compensation expense 19 0 0
Realized gain on sale of investment securities available for sale, net 0 (33) (60)
Fair value adjustment on marketable equity securities, net 3 (34) (29)
Gain on sale of loans, net (22) (33) (38)
Gain on sale of operating lease equipment, net (15) 0 0
Loss on sale of premises and equipment, net 5 0 0
(Gain) loss on other real estate owned, net (14) (1) 4
Gain on acquisition (431) 0 0
Gain on extinguishment of debt (7) 0 0
Origination of loans held for sale (499) (1,123) (1,042)
Proceeds from sale of loans held for sale 562 1,036 1,046
Net change in other assets 484 (733) (135)
Net change in other liabilities 260 5 (15)
Other operating activities (36) (13) (12)
Net cash provided by (used in) operating activities 2,791 (284) 376
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease (increase) in interest-earning deposits at banks 6,965 (4,767) (3,204)
Purchase of marketable equity securities 0 (2) (333)
Proceeds from sales of investments in marketable equity securities 0 30 353
Purchase of investment securities available for sale (1,985) (6,375) (8,667)
Proceeds from maturities of investment securities available for sale 1,237 2,455 2,791
Proceeds from sale of investment securities available for sale 2 1,367 4,585
Purchase of investment securities held to maturity (755) (1,401) (1,633)
Proceeds from maturities of investment securities held to maturity 835 809 301
Net change in loans (5,344) 423 (3,850)
Proceeds from sale of loans 245 0 13
Net decrease in credit balances of factoring clients (538) 0 0
Purchase of operating lease equipment (771) 0 0
Proceeds from sale of operating lease equipment 95 0 0
Purchase of premises and equipment (155) (107) (133)
Proceeds from sales of premises and equipment 13 1 1
Proceeds from sales of other real estate owned 48 41 28
Acquisition, net of cash acquired 134 0 (60)
Other investing activities 49 (42) (100)
Net cash provided by (used in) investing activities 75 (7,568) (9,908)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase (decrease) in time deposits 568 (406) (1,010)
Net (decrease) increase in demand and other interest-bearing deposits (2,259) 8,382 9,989
Net decrease in securities sold under customer repurchase agreements (153) (52) (97)
Repayment of short-term borrowings (1,355) 0 0
Proceeds from issuance of short-term borrowings 3,105 0 0
Repayment of long-term borrowings (5,099) (54) (87)
Proceeds from issuance of long-term borrowings 3,854 0 746
Net proceeds from issuance of preferred stock 0 0 340
Repurchase of Class A common stock (1,240) 0 (334)
Cash dividends paid (83) (42) (30)
Other financing activities (24) 0 0
Net cash (used in) provided by financing activities (2,686) 7,828 9,517
Change in cash and due from banks 180 (24) (15)
Cash and due from banks at beginning of year 338 362 377
Cash and due from banks at end of year 518 338 362
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Interest 525 62 105
Income taxes (551) 870 117
Significant non-cash investing and financing activities:      
Transfers of loans to other real estate 14 14 12
Transfers of premises and equipment to other real estate 19 14 15
Transfer of investment securities available for sale to held to maturity 0 452 1,461
Dividends declared but not paid 1 0 5
Transfer of assets from held for investment to held for sale 188 88 49
Transfer of assets from held for sale to held for investment 21 4 6
Loans held for sale exchanged for investment securities 38 231 11
Commitments extended during the period on affordable housing investment credits 110 15 15
Common Stock | Issued for Acquisition      
Issuance of stock 5,279 0 0
Common Stock | Issued for Stock Based Compensation      
Issuance of stock 81 0 0
Preferred Stock | Issued for Acquisition      
Issuance of stock $ 541 $ 0 $ 0