XML 180 R165.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Financial Statements - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES      
Net income $ 1,098 $ 547 $ 492
Adjustments to reconcile net income to cash provided by (used in) operating activities:      
Deferred tax expense 206 (8) (26)
Fair value adjustment on marketable equity securities, net 3 (34) (29)
Stock based compensation expense 19 0 0
Net change in other assets 484 (733) (135)
Net change in other liabilities 260 5 (15)
Net cash provided by (used in) operating activities 2,791 (284) 376
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of marketable equity securities 0 (2) (333)
Proceeds from sales of investments in marketable equity securities 0 30 353
Acquisition, net of cash acquired 134 0 (60)
Net cash provided by (used in) investing activities 75 (7,568) (9,908)
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of long-term borrowings (5,099) (54) (87)
Net proceeds from issuance of preferred stock 0 0 340
Repurchase of Class A common stock (1,240) 0 (334)
Cash dividends paid (83) (42) (30)
Other financing activities (24) 0 0
Net cash (used in) provided by financing activities (2,686) 7,828 9,517
Change in cash and due from banks 180 (24) (15)
Cash and due from banks at beginning of year 338 362 377
Cash and due from banks at end of year 518 338 362
CASH PAYMENTS (REFUNDS) FOR:      
(Refunds) payments for income taxes (551) 870 117
Parent      
OPERATING ACTIVITIES      
Net income 1,098 547 492
Adjustments to reconcile net income to cash provided by (used in) operating activities:      
Distributed (undistributed) net income of subsidiaries 221 (368) (259)
Deferred tax expense 48 0 0
Net amortization of premiums and discounts 1 1 1
Fair value adjustment on marketable equity securities, net 6 (34) (29)
Stock based compensation expense 19 0 0
Net change in due to/from subsidiaries 0 4 (3)
Net change in other assets (3) 7 (3)
Net change in other liabilities (2) 3 (1)
Net cash provided by (used in) operating activities 1,388 160 198
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease (increase) in interest-earning deposits at banks 3 (4) 1
Purchase of marketable equity securities 0 (2) (333)
Proceeds from sales of investments in marketable equity securities 0 30 353
Proceeds from sales, calls, and maturities of investment securities 0 2 1
Investment in subsidiaries 0 0 (423)
Acquisition, net of cash acquired (51) 0 0
Net cash provided by (used in) investing activities (48) 26 (401)
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of short-term borrowings 0 0 (40)
Repayment of long-term borrowings (68) (20) (33)
Net proceeds from issuance of subordinated debt 0 0 346
Proceeds from borrowings due to banking subsidiary 20 0 0
Net proceeds from issuance of preferred stock 0 0 340
Repurchase of Class A common stock (1,240) 0 (334)
Cash dividends paid (83) (42) (31)
Other financing activities (24) 0 0
Net cash (used in) provided by financing activities (1,395) (62) 248
Change in cash and due from banks (55) 124 45
Cash and due from banks at beginning of year 174 50 5
Cash and due from banks at end of year 119 174 50
CASH PAYMENTS (REFUNDS) FOR:      
Interest 18 17 13
(Refunds) payments for income taxes $ (536) $ 810 $ 107