XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Leases (Tables)
 3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of Loans by Class Leases in the following tables include finance leases, but exclude operating lease equipment. Loans by Class
dollars in millionsMarch 31, 2022December 31, 2021
Commercial
Commercial construction$2,633 $1,238 
Owner occupied commercial mortgage13,553 12,099 
Non-owner occupied commercial mortgage9,293 3,041 
Commercial and industrial22,402 5,937 
Leases2,220 271 
Total commercial50,101 22,586 
Consumer
Residential mortgage11,711 6,088 
Revolving mortgage1,840 1,818 
Consumer auto1,320 1,332 
Consumer other552 548 
Total consumer15,423 9,786 
Total loans and leases$65,524 $32,372 
Schedule of Amortized Cost of Loans
The following table presents selected components of the amortized cost of loans.

Components of Amortized Cost
dollars in millionsMarch 31, 2022December 31, 2021
Deferred fees, including unearned fees and unamortized costs on non-PCD loans$38$32
Net unamortized discount on purchased loans
Non-PCD$75$11
PCD6729 
Total net unamortized discount$142$40
Schedule of Loans and Leases Delinquency Status and Nonaccrual Status
The aging of the outstanding loans and leases, by class, at March 31, 2022 and December 31, 2021 is provided in the tables below. Loans and leases 30 days or less past due are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and still remain in compliance with the respective agreement.

Loans and Leases - Delinquency Status
March 31, 2022
dollars in millions30-59 days
past due		60-89 days
past due		90 days or
greater		Total
Past Due		CurrentTotal
Commercial
Commercial construction$55 $— $2 $57 $2,576 $2,633 
Owner occupied commercial mortgage22 16 13 51 13,502 13,553 
Non-owner occupied commercial mortgage20 — 60 80 9,213 9,293 
Commercial and industrial73 15 23 111 22,291 22,402 
Leases40 13 13 66 2,154 2,220 
Total commercial loans210 44 111 365 49,736 50,101 
Consumer
Residential mortgage63 12 59 134 11,577 11,711 
Revolving mortgage6 2 9 17 1,823 1,840 
Consumer auto6 1 1 8 1,312 1,320 
Consumer other2 2 1 5 547 552 
Total consumer loans77 17 70 164 15,259 15,423 
Total loans and leases$287 $61 $181 $529 $64,995 $65,524 
December 31, 2021
dollars in millions30-59 days
past due		60-89 days
past due		90 days or
greater		Total
Past Due		CurrentTotal
Commercial
Commercial construction$1 $— $2 $3 $1,235 $1,238 
Owner occupied commercial mortgage21 1 9 31 12,068 12,099 
Non-owner occupied commercial mortgage3 — 2 5 3,036 3,041 
Commercial and industrial8 3 5 16 5,921 5,937 
Leases— 1 1 2 269 271 
Total commercial loans33 5 19 57 22,529 22,586 
Consumer
Residential mortgage24 6 23 53 6,035 6,088 
Revolving mortgage6 2 6 14 1,804 1,818 
Consumer auto6 1 1 8 1,324 1,332 
Consumer other2 2 1 5 543 548 
Total consumer loans38 11 31 80 9,706 9,786 
Total loans and leases$71 $16 $50 $137 $32,235 $32,372 
The amortized cost, by class, of loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at March 31, 2022 and December 31, 2021 are presented below.

Loans on Non-Accrual Status (1) (2)
March 31, 2022December 31, 2021
dollars in millionsNon-Accrual LoansLoans >
90 days and
Accruing		Non-Accrual LoansLoans >
90 days and
Accruing
Commercial
Commercial construction$21 $— $4 $— 
Owner occupied commercial mortgage30 6 18 5 
Non-owner occupied commercial mortgage122 — 5 — 
Commercial and industrial229 9 15 1 
Leases24 5 3 — 
Total commercial426 20 45 6 
Consumer
Residential mortgage86 13 54 — 
Revolving mortgage22 — 18 — 
Consumer auto3 — 3 — 
Consumer other1 1 1 1 
Total consumer112 14 76 1 
Total loans and leases$538 $34 $121 $7 
(1)Accrued interest that was reversed when the loan went to non-accrual status was $1 million for the three months ended March 31, 2022.
(2)Non-accrual loans for which there was no related ACL totaled $35 million at March 31, 2022 and $15 million at December 31, 2021.
Schedule of Loans Disaggregated by Year of Origination and by Risk Rating
The following table summarizes the commercial loans disaggregated by year of origination and by risk rating. The consumer loan delinquency status by year of origination is also presented below. The tables reflect the amortized cost of the loans and include PCD loans.

Commercial Loans - Risk Classifications by Class
March 31, 2022
Risk Classification:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202220212020201920182017 & PriorRevolvingTotal
Commercial construction
Pass$300 $775 $790 $439 $102 $85 $15 $— $2,506 
Special Mention2 — 30 25 28 — — — 85 
Substandard1 1 — 30 2 5 — — 39 
Doubtful— — — 3 — — — — 3 
Ungraded— — — — — — — — — 
Total commercial construction303 776 820 497 132 90 15 — 2,633 
Owner occupied commercial mortgage
Pass642 3,311 3,176 2,080 1,213 2,499 143 — 13,064 
Special Mention3 3 44 37 19 74 4 — 184 
Substandard2 26 37 37 74 124 4 — 304 
Doubtful— — — — — 1 — — 1 
Ungraded— — — — — — — — — 
Total owner occupied commercial mortgage647 3,340 3,257 2,154 1,306 2,698 151 — 13,553 
Non-owner occupied commercial mortgage
Pass532 1,731 1,844 1,953 936 1,510 39 — 8,545 
Special Mention— 1 — 95 3 37 — — 136 
Substandard2 16 26 324 60 166 1 — 595 
Doubtful— — — 5 — 12 — — 17 
Ungraded— — — — — — — — — 
Total non-owner occupied commercial mortgage534 1,748 1,870 2,377 999 1,725 40 — 9,293 
Commercial and industrial
Pass3,525 5,292 2,865 2,244 1,277 1,389 4,100 50 20,742 
Special Mention32 19 117 113 103 38 52 — 474 
Substandard26 63 109 181 162 239 247 1 1,028 
Doubtful— 3 1 2 14 36 18 — 74 
Ungraded— — — — — — 84 — 84 
Total commercial and industrial3,583 5,377 3,092 2,540 1,556 1,702 4,501 51 22,402 
Leases
Pass182 635 581 355 168 146 — — 2,067 
Special Mention2 15 15 13 8 3 — — 56 
Substandard3 28 22 21 12 4 — — 90 
Doubtful— 3 1 1 1 1 — — 7 
Ungraded— — — — — — — — — 
Total leases187 681 619 390 189 154 — — 2,220 
Total commercial$5,254 $11,922 $9,658 $7,958 $4,182 $6,369 $4,707 $51 $50,101 
Consumer Loans - Delinquency Status by Class
March 31, 2022
Days Past Due:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202220212020201920182017 & PriorRevolvingTotal
Residential mortgage
Current$783 $3,819 $2,325 $943 $531 $3,156 $20 $— $11,577 
30-59 days2 11 4 4 5 37 — — 63 
60-89 days— 1 1 — 2 8 — — 12 
90 days or greater— 1 1 4 4 49 — — 59 
Total residential mortgage785 3,832 2,331 951 542 3,250 20 — 11,711 
Revolving mortgage
Current— — — — — — 1,680 143 1,823 
30-59 days— — — — — — 3 3 6 
60-89 days— — — — — — 1 1 2 
90 days or greater— — — — — — 2 7 9 
Total revolving mortgage— — — — — — 1,686 154 1,840 
Consumer auto
Current145 540 305 171 100 51 — — 1,312 
30-59 days— 2 1 1 1 1 — — 6 
60-89 days— — 1 — — — — — 1 
90 days or greater— — 1 — — — — — 1 
Total consumer auto145 542 308 172 101 52 — — 1,320 
Consumer other
Current36 116 20 10 4 29 332 — 547 
30-59 days— — — — — — 2 — 2 
60-89 days— — — — — — 2 — 2 
90 days or greater— — — — — — 1 — 1 
Total consumer other36 116 20 10 4 29 337 — 552 
Total consumer$966 $4,490 $2,659 $1,133 $647 $3,331 $2,043 $154 $15,423 
 
The following tables represent current credit quality indicators by origination year as of December 31, 2021.

Commercial Loans - Risk Classifications by Class
December 31, 2021
Risk Classification:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202120202019201820172016 & PriorRevolvingTotal
Commercial construction
Pass$540 $400 $189 $29 $48 $11 $10 $— $1,227 
Special Mention— — — — — 1 — — 1 
Substandard2 — 1 2 4 1 — — 10 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total commercial construction542 400 190 31 52 13 10 — 1,238 
Owner occupied commercial mortgage
Pass3,045 3,022 1,873 1,194 963 1,572 125 — 11,794 
Special Mention3 35 37 22 13 33 5 — 148 
Substandard31 16 18 12 18 56 6 — 157 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total owner occupied commercial mortgage3,079 3,073 1,928 1,228 994 1,661 136 — 12,099 
Non-owner occupied commercial mortgage
Pass644 737 578 263 266 412 37 — 2,937 
Special Mention1 — — 3 3 10 — — 17 
Substandard9 11 24 12 7 22 1 — 86 
Doubtful— — — — 1 — — — 1 
Ungraded— — — — — — — — — 
Total non-owner occupied commercial mortgage654 748 602 278 277 444 38 — 3,041 
Commercial and industrial
Pass2,107 1,018 599 257 149 281 1,342 5 5,758 
Special Mention9 7 20 2 4 5 5 — 52 
Substandard20 7 3 4 2 2 16 1 55 
Doubtful— — — — — — — — — 
Ungraded— — — — — — 72 — 72 
Total commercial and industrial2,136 1,032 622 263 155 288 1,435 6 5,937 
Leases
Pass93 68 38 42 17 8 — — 266 
Special Mention— 1 — — — — — — 1 
Substandard2 1 — 1 — — — — 4 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total leases95 70 38 43 17 8 — — 271 
Total commercial$6,506 $5,323 $3,380 $1,843 $1,495 $2,414 $1,619 $6 $22,586 

 
Consumer Loans - Delinquency Status by Class
December 31, 2021
Days Past Due:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202120202019201820172016 & PriorRevolvingTotal
Residential mortgage
Current$2,139 $1,663 $627 $368 $349 $867 $22 $— $6,035 
30-59 days2 3 2 2 1 14 — — 24 
60-89 days— — — 1 1 4 — — 6 
90 days or greater1 1 1 2 1 17 — — 23 
Total residential mortgage2,142 1,667 630 373 352 902 22 — 6,088 
Revolving mortgage
Current— — — — — — 1,678 126 1,804 
30-59 days— — — — — — 4 2 6 
60-89 days— — — — — — — 2 2 
90 days or greater— — — — — — 2 4 6 
Total revolving mortgage— — — — — — 1,684 134 1,818 
Consumer auto
Current597 343 198 119 48 19 — — 1,324 
30-59 days1 2 1 1 — 1 — — 6 
60-89 days— — — — — 1 — — 1 
90 days or greater— — — — — 1 — — 1 
Total consumer auto598 345 199 120 48 22 — — 1,332 
Consumer other
Current131 24 11 4 2 29 342 — 543 
30-59 days— — — — — — 2 — 2 
60-89 days1 — — — — — 1 — 2 
90 days or greater— — — — — — 1 — 1 
Total consumer other132 24 11 4 2 29 346 — 548 
Total consumer$2,872 $2,036 $840 $497 $402 $953 $2,052 $134 $9,786 
Schedule of Loans Purchased with Credit Deterioration
The following table summarizes PCD loans and leases that BancShares acquired in the CIT Merger.

PCD Loans and Leases - CIT Merger
dollars in millionsTotal PCD from CIT Merger
UPB$3,562 
Initial PCD ACL(284)
Fair value discount, net of the PCD Gross-Up(45)
Purchase price$3,233 
Schedule of Troubled Debt Restructuring
The following table presents amortized cost of TDRs.

TDRs
March 31, 2022
dollars in millionsAccruingNon-AccruingTotal
Commercial
Commercial construction$2 $1 $3 
Owner occupied commercial mortgage54 9 63 
Non-owner occupied commercial mortgage24 4 28 
Commercial and industrial23 13 36 
Leases— 1 1 
Total commercial103 28 131 
Consumer
Residential mortgage28 18 46 
Revolving mortgage17 6 23 
Consumer auto2 — 2 
Consumer other1 — 1 
Total consumer48 24 72 
Total TDRs$151 $52 $203 

December 31, 2021
dollars in millionsAccruingNon-AccruingTotal
Commercial
Commercial construction$2 $— $2 
Owner occupied commercial mortgage57 8 65 
Non-owner occupied commercial mortgage26 3 29 
Commercial and industrial12 9 21 
Leases— 1 1 
Total commercial97 21 118 
Consumer
Residential mortgage29 18 47 
Revolving mortgage17 7 24 
Consumer auto2 — 2 
Consumer other1 — 1 
     Total consumer49 25 74 
Total TDRs$146 $46 $192 
The following table summarizes the loan restructurings during the quarters ended March 31, 2022 and 2021 that were designated as TDRs. BancShares defines payment default as movement of the TDR to nonaccrual status, which is generally 90 days past due, foreclosure or charge-off, whichever occurs first.

Restructurings
Three months ended March 31,
20222021
dollars in millions (except for number of loans)Number of loansAmortized cost at period endNumber of loansAmortized cost at period end
Loans and leases
Interest only2 $— 6 $7 
Loan term extension35 20 25 4 
Below market rates20 2 53 8 
Discharge from bankruptcy24 2 45 4 
Total81 $24 129 $23 
TDRs that subsequently defaulted during the three months ended March 31, 2022 and 2021, and were classified as TDRs during the applicable 12-month period preceding March 31, 2022 and 2021 were as follows:
TDR Defaults
Three months ended March 31,
dollars in millions20222021
TDR Defaults$2 $3 
Schedule of Loans Pledged as Collateral
The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta and the Federal Reserve Bank (“FRB”) as of March 31, 2022 and December 31, 2021:

Loans Pledged
dollars in millionsMarch 31, 2022December 31, 2021
FHLB of Atlanta
Lendable collateral value of pledged non-PCD loans$13,782 $9,564 
Less: Advances639 645 
Available borrowing capacity$13,143 $8,919 
Pledged non-PCD loans (contractual balance)$19,889 $14,507 
FRB
Lendable collateral value of pledged non-PCD loans$4,242 $3,951 
Less: Advances— —
Available borrowing capacity$4,242 $3,951 
Pledged non-PCD loans (contractual balance)$4,982 $4,806