XML 64 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table provides the purchase price as of the acquisition date and the identifiable assets acquired and liabilities assumed at their estimated fair values.
(Dollars in thousands)
 
As recorded by FCB
Purchase price
 
 
 
$
37,486

Assets
 
 
 
 
Cash and due from banks
 
$
4,633

 
 
Overnight investments
 
3,188

 
 
Investment securities
 
23,512

 
 
Loans
 
179,243

 
 
Premises and equipment
 
4,944

 
 
Other real estate owned
 
1,567

 
 
Income earned not collected
 
604

 
 
Intangible assets
 
2,268

 
 
Other assets
 
19,192

 
 
Total assets acquired
 
239,151

 
 
Liabilities
 
 
 
 
Deposits
 
207,556

 
 
Borrowings
 
5,155

 
 
Other liabilities
 
2,850

 
 
Total liabilities assumed
 
$
215,561

 
 
Fair value of net assets acquired
 
 
 
23,590

Goodwill recorded for First South Bancorp
 
 
 
$
13,896


The following table provides the purchase price as of the acquisition date and the identifiable assets acquired and liabilities assumed at their estimated fair values.
(Dollars in thousands)
 
As recorded by FCB
Purchase price
 
 
 
$
222,750

Assets
 
 
 
 
Cash and due from banks
 
$
59,815

 
 
Overnight investments
 
242,770

 
 
Investment securities
 
227,834

 
 
Loans
 
1,031,186

 
 
Premises and equipment
 
24,458

 
 
Other real estate owned
 
1,846

 
 
Income earned not collected
 
5,447

 
 
Intangible assets
 
6,899

 
 
Other assets
 
81,069

 
 
Total assets acquired
 
1,681,324

 
 
Liabilities
 
 
 
 
Deposits
 
1,326,967

 
 
Borrowings
 
169,433

 
 
Other liabilities
 
14,808

 
 
Total liabilities assumed
 
$
1,511,208

 
 
Fair value of net assets acquired
 
 
 
170,116

Goodwill recorded for Entegra
 
 
 
$
52,634


The following table provides the purchase price as of the acquisition date and the identifiable assets acquired and liabilities assumed at their estimated fair values:
(Dollars in thousands)
As recorded by FCB
Purchase price
 
 
$
118,949

Assets
 
 
 
Cash and due from banks
$
78,010

 
 
Overnight investments
306

 
 
Investment securities held to maturity
34,539

 
 
Loans
863,384

 
 
Premises and equipment
1,533

 
 
Other real estate owned
2,046

 
 
Income earned not collected
3,049

 
 
Intangible assets
4,745

 
 
Other assets
41,572

 
 
Total assets acquired
1,029,184

 
 
Liabilities
 
 
 
Deposits
786,512

 
 
Borrowings
157,415

 
 
Accrued interest payable

 
 
Other liabilities
12,829

 
 
Total liabilities assumed
$
956,756

 
 
Fair value of net assets acquired
 
 
72,428

Goodwill recorded for Biscayne Bancshares
 
 
$
46,521