XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans (Tables)
6 Months Ended
Jun. 30, 2017
BancShares Plan  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs
BancShares Plan
For the three and six months ended June 30, 2017 and 2016, the components of net periodic benefit cost are as follows:
 
Three months ended June 30
 
Six months ended June 30
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
Service cost
$
2,934

 
$
3,090

 
$
6,310

 
$
6,310

Interest cost
7,069

 
7,269

 
14,449

 
14,450

Expected return on assets
(10,307
)
 
(9,167
)
 
(21,005
)
 
(18,326
)
Amortization of prior service cost
53

 
52

 
105

 
104

Amortization of net actuarial loss
2,193

 
1,830

 
4,427

 
3,430

Net periodic benefit cost
$
1,942

 
$
3,074

 
$
4,286

 
$
5,968

Bancorporation Plan  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs
Bancorporation Plan
For the three and six months ended June 30, 2017 and 2016, the components of net periodic benefit cost are as follows:
 
Three months ended June 30
 
Six months ended June 30
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
Service cost
$
670

 
$
633

 
$
1,341

 
$
1,283

Interest cost
1,682

 
1,713

 
3,365

 
3,388

Expected return on assets
(2,796
)
 
(2,771
)
 
(5,592
)
 
(5,550
)
Amortization of net actuarial loss
214

 

 
428

 

Net periodic benefit cost
$
(230
)
 
$
(425
)
 
$
(458
)
 
$
(879
)